$195,000
NAL Estimated Property Value141 County Road 2292, Cleveland, TX, 77327
Off Market
Commercial
Highlights
Interior
Exterior
Lot Size2.16 acres
Building Information
Year Built1979
Stories1
Roof Type105
Land Information
APNR57979
Lot Number36
SubdivisionMacedonia Park
Land UseResidential
Legal DescriptionMACEDONIA PARK, LOT 36 (W/2), 37, ACRES 2.1557
Census Tract700400
Assessed Land Value$75,360
Assessed Improvement Value$53,750
Assessment Year2025
About this property
Excellent Investment Opportunity. This 2.15 acre is found with 1 mobile home and 1 regular home. In a much sought out Tarkington School District. Please do not disturb the tenants. Showings by appointment only.
Investor Tools
$195,000
Estimated Property Value
$47,331Estimated Mortgage Balance
$147,669Estimated Equity
75% equity
Estimated Cap Rate
View Rate
Estimated ARV (After-Repair Value)
Calculate ARV
Rent-to-Value Ratio: 0.72%
Rent Estimate
$1,470 /month
Positive
Cash Flow Estimate:
$490 /month
Financing Details
Estimated Taxes & Insurance
HOA Fees
Interest Rate Assumption
$131/month
No HOA
5.947%
Tax Information
Annual Taxes
Assessed Value
Assessment Year
Assessed Land
Assessed Improvement
Market Value
Tax Delinquent
$594
$129,110
2025
$75,360
$53,750
$129,110
No
Tax History
Year
Tax Paid
Assessed Value
2024
$594
$129,110
Mortgage Details
Lender
Loan Type
Loan Amount
Assumable
Position
Origination Date
Maturity Date
Tommy Joe Flewellen Jr
Seller Carryback / Seller Financing / Seller Take-Back
$50,000
No
First
Jul 10, 2023
Sep 2027
Equity Summary
Est. Mortgage Balance
Est. Equity
Equity %
LTV
Est. Monthly Payment
$47,331
$147,669
75%
24%
$300/mo
