$457,290
NAL Estimated Property Value141 Deercreek Dr, Waxahachie, TX, 75165
Off Market
Property Lead Type:
Off-Market ListAbsentee OwnerMove-In Ready
Highlights
Interior
AppliancesDishwasher, Disposal, Electric Range, Microwave
FlooringCarpet, Ceramic Tile
Exterior
Lot Size27,878 sqft
Building Information
Year Built2022
Stories1
Roof Type105
Garage Spaces2
Land Information
APN72.3310.005.007.00.112
Lot Number7
SubdivisionDeer Creek I
Land UseResidential
Legal DescriptionLOT 7 BLK 5 DEER CREEK I 0.6400 AC
Census Tract060219
Assessed Land Value$100,000
Assessed Improvement Value$357,290
Assessment Year2024
About this property
Welcome to 141 Deercreek Dr. This 2022 new construction features four bedrooms, two full baths, study, open floor plan, decorative lighting, high living room ceiling, stone fireplace, walk in pantry and NO HOA! The living room and kitchen feature large energy efficient windows that allows plenty of natural sunlight. Large backyard that's perfect for family gatherings and entertainment. Located 25 minutes south of Dallas and with quick access to I35.
Investor Tools
$457,290
Estimated Property Value
$371,400Estimated Mortgage Balance
$85,890Estimated Equity
18% equity
Estimated Cap Rate
View Rate
Estimated ARV (After-Repair Value)
Calculate ARV
Rent-to-Value Ratio: 0.72%
Rent Estimate
$2,994 /month
Positive
Cash Flow Estimate:
$998 /month
Financing Details
Estimated Taxes & Insurance
HOA Fees
Interest Rate Assumption
$292/month
No HOA
5.947%
Tax Information
Annual Taxes
Assessed Value
Assessment Year
Assessed Land
Assessed Improvement
Market Value
Tax Delinquent
$1,218
$457,290
2024
$100,000
$357,290
$457,290
No
Tax History
Year
Tax Paid
Assessed Value
2023
$1,218
$457,290
Mortgage Details
Lender
Loan Type
Loan Amount
Assumable
Position
Origination Date
Maturity Date
Mortgage Research Center Llc
Va
$400,000
Yes
First
Jul 29, 2022
Aug 2052
Equity Summary
Est. Mortgage Balance
Est. Equity
Equity %
LTV
Est. Monthly Payment
$371,400
$85,890
18%
81%
$2,399/mo
Rental Potential
Est. Monthly Rent
Est. Monthly Expenses
Est. Cash Flow
Gross Yield
$2,572/mo
$2,399/mo
+$173/mo
6.7%
