$286,426
NAL Estimated Property Value1410 Arabella Ave, Forney, TX, 75126
Off Market
Property Lead Type:
Off-Market ListAbsentee OwnerMove-In Ready
Highlights
Interior
AppliancesDishwasher, Electric Range, Disposal, Microwave
FlooringCarpet, Ceramic Tile
Exterior
Lot Size5,663 sqft
Building Information
Year Built2016
Stories1
Roof Type105
Garage Spaces2
Land Information
APN00.3928.0002.0016.00.02.00
Lot Number16
SubdivisionVintage Meadows Ph 1
Land UseResidential
Legal DescriptionVINTAGE MEADOWS PH 1, BLOCK B, LOT 16
Census Tract050215
Assessed Land Value$85,000
Assessed Improvement Value$201,426
Assessment Year2025
About this property
Come to see this beautiful well-maintained, move-in ready, 4-bedroom home. You don't have to sacrifice a bedroom to work from home because the house also has an office. Easy access to I-20. Forney ISD with top ranked schools. Kitchen with lots of cabinet space and granite countertops; open living-kitchen area. Ceramic tile around the areas of high traffic. Huge master Bedroom, large walking closet and master bathroom. Large backyard perfect for entertaining. Walking distance to the community pool. This is a MUST SEE HOME.
Investor Tools
$286,426
Estimated Property Value
$307,917Estimated Mortgage Balance
$286,426Estimated Equity
0% equity
Estimated Cap Rate
View Rate
Estimated ARV (After-Repair Value)
Calculate ARV
Rent-to-Value Ratio: 0.72%
Rent Estimate
$1,908 /month
Positive
Cash Flow Estimate:
$636 /month
Financing Details
Estimated Taxes & Insurance
HOA Fees
Interest Rate Assumption
$700/month
$500/month
5.947%
Tax Information
Annual Taxes
Assessed Value
Assessment Year
Assessed Land
Assessed Improvement
Market Value
Tax Delinquent
$6,964
$286,426
2025
$85,000
$201,426
$286,426
No
Tax History
Year
Tax Paid
Assessed Value
2024
$6,964
$286,426
Mortgage Details
Lender
Loan Type
Loan Amount
Assumable
Position
Origination Date
Maturity Date
Amcap Mortgage Ltd
Fha
$312,240
Yes
First
Jul 18, 2023
Aug 2053
Equity Summary
Est. Mortgage Balance
Est. Equity
Equity %
LTV
Est. Monthly Payment
$307,917
N/A
0%
108%
$1,948/mo
Rental Potential
Est. Monthly Rent
Est. Monthly Expenses
Est. Cash Flow
Gross Yield
$2,560/mo
$2,448/mo
+$112/mo
10.7%
