$331,553
NAL Estimated Property Value1410 Daffodil Road, Missouri City, TX, 77489
Off Market
Property Lead Type:
High Equity
Highlights
Interior
AppliancesDishwasher, Disposal, Gas Cooktop, Gas Oven
FlooringCarpet, Laminate
Exterior
Lot Size4,755 sqft
Building Information
Year Built2014
Roof Type105
Garage Spaces2
Land Information
APN2989-01-004-0230-907
Lot Number23
SubdivisionGarden Park Village
Land UseResidential
Legal DescriptionGARDEN PARK VILLAGE, BLOCK 4, LOT 23
Census Tract670500
Assessed Land Value$39,000
Assessed Improvement Value$303,052
Assessment Year2025
About this property
Gorgeous 4 bdrm, 2.5 bth, 2 story home! Updated w neutral palette, nice open floorplan, light & bright, kitchen areas open to great room w large windows. Beautiful kitchen boasts gas range, black appliances, granite ctrs, tile backsplash & ample cabinetry for storage & prep. Private secondary kitchen added on just off the main kitchen. Oversized Mstr w on-suite, spa-like master bath. Includes 3 additional bedrooms! Spacious backyard w privacy fence, this space is great for entertaining or outdoor activities! Upgraded soft water system to stay with the home.
Investor Tools
$331,553
Estimated Property Value
$195,557Estimated Mortgage Balance
$135,996Estimated Equity
41% equity
Estimated Cap Rate
View Rate
Estimated ARV (After-Repair Value)
Calculate ARV
Rent-to-Value Ratio: 0.72%
Rent Estimate
$1,989 /month
Positive
Cash Flow Estimate:
$663 /month
Financing Details
Estimated Taxes & Insurance
HOA Fees
Interest Rate Assumption
$317/month
$400/month
5.947%
Tax Information
Annual Taxes
Assessed Value
Assessment Year
Assessed Land
Assessed Improvement
Market Value
Tax Delinquent
$2,148
$331,553
2025
$39,000
$303,052
$342,052
No
Tax History
Year
Tax Paid
Assessed Value
2025
$2,148
$331,553
Mortgage Details
Lender
Loan Type
Loan Amount
Assumable
Position
Origination Date
Maturity Date
Freedom Mortgage Corp
Fha
$212,946
Yes
First
Jan 11, 2022
Sep 2049
Equity Summary
Est. Mortgage Balance
Est. Equity
Equity %
LTV
Est. Monthly Payment
$195,557
$135,996
41%
59%
$1,277/mo
Rental Potential
Est. Monthly Rent
Est. Monthly Expenses
Est. Cash Flow
Gross Yield
$2,190/mo
$1,677/mo
+$513/mo
7.9%
