$143,000
NAL Estimated Property Value1410 Harry St, Victoria, TX, 77901
Off Market
Property Lead Type:
Off-Market ListAbsentee Owner
Highlights
Interior
AppliancesElectric Range, Refrigerator, Range
FlooringCarpet, Combination, Tile
Exterior
Lot Size4,748 sqft
Building Information
Year Built2010
Stories1
Roof Type105
Garage Spaces4
Land Information
APN51000-003-02000
Lot Number20
SubdivisionSlotnick
Land UseResidential
Legal DescriptionSLOTNICK LOT 20 BLOCK 3
Census Tract000301
Assessed Land Value$13,400
Assessed Improvement Value$72,160
Assessment Year2025
About this property
SO MUCH ROOM!! 4 Bedroom 2 Bath plus a flex room or 5th Bedroom. There is just so much to list; hardwood floors, updated plumbing, electrical, double pane windows and insulation. Home has a fresh coat of paint on the interior to accent the new cabinets, counter tops and floors. Large bathroom with walk in shower. Stainless appliances. Spend spring days sipping sweet tea on the front porch and summer afternoons barbequing in the privacy fenced back yard. You’re going to love it here!!
Investor Tools
$143,000
Estimated Property Value
$119,950Estimated Mortgage Balance
$23,050Estimated Equity
16% equity
Estimated Cap Rate
View Rate
Estimated ARV (After-Repair Value)
Calculate ARV
Rent-to-Value Ratio: 0.72%
Rent Estimate
$858 /month
Positive
Cash Flow Estimate:
$286 /month
Financing Details
Estimated Taxes & Insurance
HOA Fees
Interest Rate Assumption
$73/month
No HOA
5.947%
Tax Information
Annual Taxes
Assessed Value
Assessment Year
Assessed Land
Assessed Improvement
Market Value
Tax Delinquent
$161
$85,560
2025
$13,400
$72,160
$85,560
No
Tax History
Year
Tax Paid
Assessed Value
2024
$161
$85,560
Mortgage Details
Lender
Loan Type
Loan Amount
Assumable
Position
Origination Date
Maturity Date
American Pacific Mortgage Corp
Fha
$122,100
Yes
First
May 2, 2025
Jun 2055
Equity Summary
Est. Mortgage Balance
Est. Equity
Equity %
LTV
Est. Monthly Payment
$119,950
$23,050
16%
84%
$733/mo
Rental Potential
Est. Monthly Rent
Est. Monthly Expenses
Est. Cash Flow
Gross Yield
$1,180/mo
$733/mo
+$447/mo
9.9%
