Last 24 Hours
$205,000
NAL Estimated Property Value1410 Houston Ave, Pasadena, TX, 77502
Off Market
3 Beds
2 Bath
1,290 Sq Ft
$116.2 / sqft
Built in 1959Property Lead Type:
Off-Market ListDeal ListAbsentee OwnerHigh EquityCash Buyers
Highlights
Interior
Bedrooms 3
Bathrooms Full 1Bathrooms Half 1
Garage Available
Heating Central
CoolingAppliancesDishwasher
FlooringTile, Vinyl, Wood
Exterior
Lot Size6,364 sqft
Building Information
Year Built1959
Stories1
Garage Spaces2
Land Information
APN0880410000004
Lot Number4
SubdivisionBillingsley
Land UseResidential
Legal DescriptionLT 4 BILLINGSLEY
Census Tract323200
Assessed Land Value$54,087
Assessed Improvement Value$104,347
Assessment Year2025
About this property
3 bedroom, 1.5 bath home on cul-de-sac street * living room with hardwood floors & coat closet * huge kitchen & dining area * nice size bedrooms with hardwood floors * primary bedroom with half bath * full bath with tub/shower combo * central air & heat * big fenced backyard * walking distance to schools * needs some TLC and is priced accordingly * don't miss this opportunity!
Investor Tools
$205,000
Estimated Property Value
$0Estimated Mortgage Balance
$205,000Estimated Equity
100% equity
Estimated Cap Rate
View Rate
Estimated ARV (After-Repair Value)
Calculate ARV
Rent-to-Value Ratio: 0.72%
Rent Estimate
$1,230 /month
Positive
Cash Flow Estimate:
$410 /month
Financing Details
Estimated Taxes & Insurance
HOA Fees
Interest Rate Assumption
$245/month
No HOA
5.947%
Tax Information
Annual Taxes
Assessed Value
Assessment Year
Assessed Land
Assessed Improvement
Market Value
Tax Delinquent
$1,914
$158,434
2025
$54,087
$104,347
$158,434
No
Tax History
Year
Tax Paid
Assessed Value
2024
$1,914
$158,434
Equity Summary
Est. Mortgage Balance
Est. Equity
Equity %
LTV
Est. Monthly Payment
N/A
$186,000
100%
0%
$0/mo
Rental Potential
Est. Monthly Rent
Est. Monthly Expenses
Est. Cash Flow
Gross Yield
$1,722/mo
N/A
+$1,722/mo
10.1%
12.4%