$410,300
NAL Estimated Property Value14101 S Pass Rd, Balch Springs, TX, 75181
Off Market
Property Lead Type:
Off-Market ListAbsentee OwnerHigh Equity
Highlights
Interior
AppliancesElectric Cooktop
Exterior
Lot Size16,892 sqft
Building Information
Year Built2009
Stories1
Roof Type105
Garage Spaces2
Land Information
APN12060050001010000
Lot Number101
SubdivisionPioneer Bluffs Ph
Land UseResidential
Legal DescriptionPIONEER BLUFFS PH 1 & PH 2 LT 101 INT202300140304 DD07142023 CO-DC 0600500010100 1CB06005000
Census Tract017314
Assessed Land Value$65,000
Assessed Improvement Value$345,300
Assessment Year2025
About this property
Beautiful home with Large Corner Lot!!! Spacious, lots of living space for a growing and active family. Open concept with split level bedrooms. Primary bedroom includes dual sinks with separate tub and shower and sitting area. Enjoy plenty of family time in the large Media and Game Room located on the second floor. Plenty of cabinet space in Kitchen with a walk-in pantry, and breakfast room. *More Pictures will be added Soon**
Investor Tools
$410,300
Estimated Property Value
$243,930Estimated Mortgage Balance
$166,370Estimated Equity
40% equity
Estimated Cap Rate
View Rate
Estimated ARV (After-Repair Value)
Calculate ARV
Rent-to-Value Ratio: 0.72%
Rent Estimate
$2,462 /month
Positive
Cash Flow Estimate:
$821 /month
Financing Details
Estimated Taxes & Insurance
HOA Fees
Interest Rate Assumption
$882/month
$200/month
5.947%
Tax Information
Annual Taxes
Assessed Value
Assessment Year
Assessed Land
Assessed Improvement
Market Value
Tax Delinquent
$8,530
$410,300
2025
$65,000
$345,300
$410,300
No
Tax History
Year
Tax Paid
Assessed Value
2024
$8,530
$410,300
Mortgage Details
Lender
Loan Type
Loan Amount
Assumable
Position
Origination Date
Maturity Date
Aaa Capital Investment Inc
Conventional
$257,250
No
First
Jul 14, 2023
Aug 2053
Equity Summary
Est. Mortgage Balance
Est. Equity
Equity %
LTV
Est. Monthly Payment
$243,930
$166,370
40%
59%
$1,543/mo
