Real opportunities. Driven by live market signals.
Updated every minute.

Browse Homes — Buy Direct, Deal on Your Terms

Updated Properties Icon
Updated Properties
—
Last 24 HoursLast 24 Hours
ARV Flip List
ARV Flip List
  • Properties with flip potential and high ARV margins
View AllArrow
Pre-Foreclosure List
Pre-Foreclosure List
  • Homes with notice of default or impending auction
View AllArrow
Auction List
Auction List
  • Real estate scheduled for county or online auction
View AllArrow
Deals List
Deals List
  • Discounted properties priced below market value
View AllArrow
Must Sell List
Must Sell List
  • Highly motivated sellers looking for fast closings
View AllArrow
Off-Market List
Off-Market List
  • Exclusive off-market opportunities not found on MLS
View AllArrow

$156,999

NAL Estimated Property Value

1411 Beech Cove St, La Porte, TX, 77571

Off MarketInfo
Beds2 Beds
Baths2 Bath
Baths1,242 Sq Ft
price_per_sqft$112.64 / sqft
Year BuiltBuilt in 1977

Property Lead Type:

Off-Market ListAbsentee OwnerMove-In Ready

Highlights

Interior

Bedrooms 2Bedrooms 2
Bathrooms Full 1Bathrooms Full 1
Bathrooms Half 1Bathrooms Half 1
Garage AvailableGarage Available
Heating CentralHeating Central
CoolingCooling
AppliancesDisposal, Dishwasher
FlooringCarpet, Tile

Exterior

Exterior FeaturesCourtyard
Lot Size1,908 sqft

Building Information

Year Built1977
Stories2
Garage Spaces1

Land Information

APN1056790070006
SubdivisionGarden Walk T/H
Land UseResidential
Legal DescriptionTH 6 BLDG 7 GARDEN WALK T/H SEC 1 R/P
Census Tract341800
Assessed Land Value$35,055
Assessed Improvement Value$121,944
Assessment Year2025

About this property

Beautifully updated and maintained townhome. You will fall in love with just one look...Recently painted, neutral colors through out, wood look laminate flooring in main high traffic areas, tile in wet areas, and carpet in bedrooms only. New roof 2019, new double paned windows 2018, updated bathroom (upstairs) 2018, new A/C unit 2017, updated half bath (new fixtures, tile, vanity, and toilet) 2017, new water heater 2016, new LG stainless Steel appliances in 2015, new ceiling fans and light fixtures 2015, new french doors leading out to covered patio area and all interior hardware 2015. Covered patio area, storage shed, and covered assigned parking

Investor Tools

Property Icon
$156,999
Estimated Property Value
$121,063Estimated Mortgage Balance
$35,936Estimated Equity
25% equity
Estimated Cap Rate
View Rate
Estimated ARV (After-Repair Value)
Calculate ARV
Rent-to-Value Ratio: 0.72%
Rent Estimate
$942 /month
Positive
Cash Flow Estimate:
$314 /month

Interested in this property?

Run an Owner Lookup!

Unlock Owner Contacts

Want alerts when something changes with this property?

Financing Details

Estimated Taxes & Insurance
HOA Fees
Interest Rate Assumption
$167/month
$158/month
5.947%

Tax Information

Annual Taxes
Assessed Value
Assessment Year
Assessed Land
Assessed Improvement
Market Value
Tax Delinquent
$1,223
$156,999
2025
$35,055
$121,944
$156,999
No

Tax History

Year
Tax Paid
Assessed Value
2024
$1,223
$156,999

Mortgage Details

Lender
Loan Type
Loan Amount
Assumable
Position
Origination Date
Maturity Date
Fairway Independent Mortgage Corp
Fha
$128,627
Yes
First
Jan 15, 2021
Feb 2051

Equity Summary

Est. Mortgage Balance
Est. Equity
Equity %
LTV
Est. Monthly Payment
$121,063
$40,937
25%
77%
$811/mo

Rental Potential

Est. Monthly Rent
Est. Monthly Expenses
Est. Cash Flow
Gross Yield
$1,307/mo
$969/mo
+$338/mo
10.0%

City: La Porte

1411 Beech Cove St | Property Details | No Agent List