$281,735
NAL Estimated Property Value1411 Gracy Farms LN 26, Austin, TX, 78758
Off Market
Property Lead Type:
Absentee OwnerHigh Equity
Highlights
Interior
AppliancesDishwasher, Disposal, Exhaust Fan, Oven, Free-Standing Range
FlooringCarpet, Tile, Wood
Exterior
Exterior FeaturesPrivate Yard
Lot Size3,633 sqft
Building Information
Year Built1985
Stories2
Roof Type105
Land Information
APN02541609490023
Lot Number130
SubdivisionReflections Of Walnut Creek Ii Condomini
Land UseTownhomes
Legal DescriptionUNT 26 BLD E REFLECTIONS OF WALNUT CREEK II CONDOMINIUMS PLUS .909% INT IN COMMON AREA
Census Tract041900
Assessed Land Value$363
Assessed Improvement Value$281,372
Assessment Year2025
About this property
Location!Great Opportunity in popular Reflections~Renovated with Style to include 2-Tone Paint,Wide-Plank Hardwoods,Stainless Appliances,Granite Counters with Stone Backsplash,Stone Fireplace with Lighter, new Sparkling Tubs,Tile, Bath Cabinets.Spacious Dining Area convenient to Kitchen with pass thru Breakfast Bar-great for Family Gatherings.Functional Floorplan with High,Vaulted Ceilings offers 2 Masters with Private Baths,Reconfigured Closet.Small fenced Backyard,Patio and Storage Closet.Come See!Restrictions: Yes Sprinkler Sys:Yes
Investor Tools
$281,735
Estimated Property Value
$68,923Estimated Mortgage Balance
$212,812Estimated Equity
75% equity
Estimated Cap Rate
View Rate
Estimated ARV (After-Repair Value)
Calculate ARV
Rent-to-Value Ratio: 0.72%
Rent Estimate
$1,690 /month
Positive
Cash Flow Estimate:
$563 /month
Financing Details
Estimated Taxes & Insurance
HOA Fees
Interest Rate Assumption
$625/month
$157/month
5.947%
Tax Information
Annual Taxes
Assessed Value
Assessment Year
Assessed Land
Assessed Improvement
Market Value
Tax Delinquent
$6,094
$281,735
2025
$363
$281,372
$281,735
No
Tax History
Year
Tax Paid
Assessed Value
2024
$6,094
$281,735
Mortgage Details
Lender
Loan Type
Loan Amount
Assumable
Position
Origination Date
Maturity Date
Security National Mortgage Co
Conventional
$76,500
No
First
Feb 27, 2021
Mar 2051
Equity Summary
Est. Mortgage Balance
Est. Equity
Equity %
LTV
Est. Monthly Payment
$68,923
$212,812
75%
24%
$459/mo
