$270,000
1411 Heath Cote Ln, Houston, TX, 77073
On Market
Property Lead Type:
Absentee OwnerHigh EquityCash BuyersMove-In Ready
Highlights
Interior
AppliancesDisposal, Gas Oven, Microwave, Gas Range, Dishwasher
FlooringCarpet, Tile, Vinyl Plank
Exterior
Lot Size5,802 sqft
Building Information
Year Built2006
Garage Spaces1
Land Information
APN1268330080005
Lot Number5
SubdivisionImperial Trace
Land UseResidential
Legal DescriptionLT 5 BLK 8 IMPERIAL TRACE SEC 1
Census Tract240705
Assessed Land Value$40,427
Assessed Improvement Value$208,957
Assessment Year2025
About this property
Welcome to this newly renovated spacious home in a sought-after area near highways 1960, I-45, Beltway 8, and Bush International airport. This property features fresh paint, vinyl flooring throughout the downstairs, staircase, and upstairs hallways, as well as newly installed blinds and appliances. With a new roof in 2023, this 4 bed, 2.5 bath home offers a very functional formal dining room, spacious kitchen and a large living room. Don't miss out on the opportunity to schedule a showing today!
Investor Tools
$0Estimated Mortgage Balance
$272,000Estimated Equity
100% equity
Estimated Cap Rate
View Rate
Estimated ARV (After-Repair Value)
Calculate ARV
Rent-to-Value Ratio: 0.72%
Rent Estimate
$1,632 /month
Positive
Cash Flow Estimate:
$544 /month
Financing Details
Estimated Taxes & Insurance
HOA Fees
Interest Rate Assumption
$289/month
$350/month
5.947%
Tax Information
Annual Taxes
Assessed Value
Assessment Year
Assessed Land
Assessed Improvement
Market Value
Tax Delinquent
$2,110
$249,384
2025
$40,427
$208,957
$249,384
No
Tax History
Year
Tax Paid
Assessed Value
2024
$2,110
$249,384
Equity Summary
Est. Mortgage Balance
Est. Equity
Equity %
LTV
Est. Monthly Payment
N/A
$272,000
100%
0%
$0/mo
Rental Potential
Est. Monthly Rent
Est. Monthly Expenses
Est. Cash Flow
Gross Yield
$1,722/mo
$350/mo
+$1,372/mo
7.6%
