$194,000
NAL Estimated Property Value1411 Ruell St, Houston, TX, 77017
Off Market
Property Lead Type:
Off-Market ListAbsentee Owner
Highlights
Interior
AppliancesGas Oven, Gas Cooktop
FlooringWood
Exterior
Lot Size6,778 sqft
Building Information
Year Built1955
Stories1
Garage Spaces1
Land Information
APN0771770270003
Lot Number3
SubdivisionOak Meadows
Land UseResidential
Legal DescriptionLT 3 BLK 27 OAK MEADOWS SEC 1
Census Tract320500
Assessed Land Value$66,900
Assessed Improvement Value$87,614
Assessment Year2025
About this property
* Ask about the seller's $1,800 rate buy down program!* Gorgeous renovated home in Pasadena. Complete with refinished wood floors, fresh paint, new kitchen and bathroom. The kitchen boasts new cabinets with granite countertops and brand new stainless steel appliances. The home has a fully fence back yard as well. Great starter home at an affordable price.
Investor Tools
$194,000
Estimated Property Value
$159,345Estimated Mortgage Balance
$34,655Estimated Equity
16% equity
Estimated Cap Rate
View Rate
Estimated ARV (After-Repair Value)
Calculate ARV
Rent-to-Value Ratio: 0.72%
Rent Estimate
$1,164 /month
Positive
Cash Flow Estimate:
$388 /month
Financing Details
Estimated Taxes & Insurance
HOA Fees
Interest Rate Assumption
$337/month
No HOA
5.947%
Tax Information
Annual Taxes
Assessed Value
Assessment Year
Assessed Land
Assessed Improvement
Market Value
Tax Delinquent
$3,077
$154,514
2025
$66,900
$87,614
$154,514
No
Tax History
Year
Tax Paid
Assessed Value
2024
$3,077
$154,514
Mortgage Details
Lender
Loan Type
Loan Amount
Assumable
Position
Origination Date
Maturity Date
Rocket Mortgage Llc
Conventional
$171,000
No
First
Sep 9, 2022
Oct 2052
Equity Summary
Est. Mortgage Balance
Est. Equity
Equity %
LTV
Est. Monthly Payment
$159,345
$31,655
16%
82%
$1,026/mo
Rental Potential
Est. Monthly Rent
Est. Monthly Expenses
Est. Cash Flow
Gross Yield
$1,722/mo
$1,026/mo
+$696/mo
10.7%
