$415,000
NAL Estimated Property Value1411 Streamsong Ct, Crosby, TX, 77532
Off Market
Property Lead Type:
Off-Market ListAbsentee Owner
Highlights
Interior
Exterior
Lot Size26,158 sqft
Building Information
Year Built2017
Garage Spaces4
Land Information
APN1059580010011
Lot Number11
Land UseResidential
Legal DescriptionLT 11 BLK 1 NEWPORT SEC 4 PAR R/P
Census Tract251902
Assessed Land Value$123,601
Assessed Improvement Value$291,399
Assessment Year2025
Investor Tools
$415,000
Estimated Property Value
$313,391Estimated Mortgage Balance
$101,609Estimated Equity
24% equity
Estimated Cap Rate
View Rate
Estimated ARV (After-Repair Value)
Calculate ARV
Rent-to-Value Ratio: 0.72%
Rent Estimate
$2,490 /month
Positive
Cash Flow Estimate:
$830 /month
Financing Details
Estimated Taxes & Insurance
HOA Fees
Interest Rate Assumption
$398/month
$55/month
5.947%
Tax Information
Annual Taxes
Assessed Value
Assessment Year
Assessed Land
Assessed Improvement
Market Value
Tax Delinquent
$2,699
$415,000
2025
$123,601
$291,399
$415,000
No
Tax History
Year
Tax Paid
Assessed Value
2024
$2,699
$415,000
Mortgage Details
Lender
Loan Type
Loan Amount
Assumable
Position
Origination Date
Maturity Date
Guild Mortgage Co
Conventional
$325,600
No
First
Apr 22, 2024
May 2054
Equity Summary
Est. Mortgage Balance
Est. Equity
Equity %
LTV
Est. Monthly Payment
$313,391
$101,609
24%
76%
$1,953/mo
Rental Potential
Est. Monthly Rent
Est. Monthly Expenses
Est. Cash Flow
Gross Yield
$2,226/mo
$2,008/mo
+$218/mo
6.4%
