$590,000
NAL Estimated Property Value1411 W Brooklake Dr, Houston, TX, 77077
Off Market
Property Lead Type:
Absentee Owner
Highlights
Interior
AppliancesDisposal, Double Oven, Electric Oven, Microwave, Gas Cooktop, Dishwasher
FlooringBrick, Tile, Wood
Exterior
Lot Size10,559 sqft
Building Information
Year Built1976
Stories2
Garage Spaces2
Land Information
APN1052810000017
Lot Number17
SubdivisionLakeside Place
Land UseResidential
Legal DescriptionLT 17 BLK 4 LAKESIDE PLACE SEC 1
Census Tract451100
Assessed Land Value$120,360
Assessed Improvement Value$362,325
Assessment Year2025
About this property
Charming Southern Colonial boasts a curved staircase, real stained wood floors living, dining, stairs along with brick flooring in the kitchen, breakfast, family room. Nine-foot ceilings down, four bedrooms with two full baths upstairs, and oversized first floor primary bedroom with a step-up sitting area. The delightful heated pool and spa are perfect for year-round relaxation. Five bedrooms, 3 bathrooms, and 2 half baths, bring your decorating dreams!
Investor Tools
$590,000
Estimated Property Value
$526,070Estimated Mortgage Balance
$63,930Estimated Equity
10% equity
Estimated Cap Rate
View Rate
Estimated ARV (After-Repair Value)
Calculate ARV
Rent-to-Value Ratio: 0.72%
Rent Estimate
$3,750 /month
Positive
Cash Flow Estimate:
$1,250 /month
Financing Details
Estimated Taxes & Insurance
HOA Fees
Interest Rate Assumption
$827/month
$992/month
5.947%
Tax Information
Annual Taxes
Assessed Value
Assessment Year
Assessed Land
Assessed Improvement
Market Value
Tax Delinquent
$6,975
$482,685
2025
$120,360
$362,325
$482,685
No
Tax History
Year
Tax Paid
Assessed Value
2024
$6,975
$482,685
Mortgage Details
Lender
Loan Type
Loan Amount
Assumable
Position
Origination Date
Maturity Date
First Community Cu
Conventional
$535,500
No
First
May 22, 2025
Jun 2055
Equity Summary
Est. Mortgage Balance
Est. Equity
Equity %
LTV
Est. Monthly Payment
$526,070
$63,930
10%
89%
$3,211/mo
