$177,000
NAL Estimated Property Value1411 W Cochran St, Tyler, TX, 75702
Off Market
Property Lead Type:
BankruptcyOff-Market ListDeal ListAbsentee OwnerHigh Equity
Highlights
Interior
AppliancesDisposal
Exterior
Lot Size9,975 sqft
Building Information
Year Built1937
Stories1
Roof Type105
Garage Spaces1
Land Information
APN1-50000-0669-08-109000
Lot Number109
SubdivisionCrescent Hts Gardens
Land UseResidential
Legal DescriptionCRESCENT HTS GARDENS BLOCK 669-H LOT 109
Census Tract000100
Assessed Land Value$22,119
Assessed Improvement Value$112,659
Assessment Year2025
About this property
Investors Special! Ready for your next flip? Book a showing today or give us a call now.
Investor Tools
$177,000
Estimated Property Value
$89,544Estimated Mortgage Balance
$87,456Estimated Equity
49% equity
Estimated Cap Rate
View Rate
Estimated ARV (After-Repair Value)
Calculate ARV
Rent-to-Value Ratio: 0.72%
Rent Estimate
$1,062 /month
Positive
Cash Flow Estimate:
$354 /month
Financing Details
Estimated Taxes & Insurance
HOA Fees
Interest Rate Assumption
$157/month
No HOA
5.947%
Tax Information
Annual Taxes
Assessed Value
Assessment Year
Assessed Land
Assessed Improvement
Market Value
Tax Delinquent
$1,004
$134,778
2025
$22,119
$112,659
$134,778
No
Tax History
Year
Tax Paid
Assessed Value
2025
$1,004
$134,778
Mortgage Details
Lender
Loan Type
Loan Amount
Assumable
Position
Origination Date
Maturity Date
Cornerstone Capital Homes Llc
Open End Mortgage / Open End With Future Advance Clause
$99,000
No
First
Jul 16, 2021
Aug 2051
Equity Summary
Est. Mortgage Balance
Est. Equity
Equity %
LTV
Est. Monthly Payment
$89,544
$87,456
49%
51%
$594/mo
