$2,598,000
NAL Estimated Property Value1411 Wathen Ave, Austin, TX, 78703
Off Market
Property Lead Type:
Off-Market ListAbsentee OwnerHigh Equity
Highlights
Interior
AppliancesOven, Dishwasher, Disposal, Gas Cooktop, Water Heater
FlooringTile, Wood
Exterior
Exterior FeaturesPrivate Yard
Lot Size11,313 sqft
Building Information
Year Built1937
Stories1
Roof Type105
Land Information
APN01160015050000
Lot Number3
SubdivisionPemberton Heights Sec 5
Land UseResidential
Legal DescriptionE 65 FT OF LOT 3 & W 10 FT OF LOT 4 BLK 19 PEMBERTON HEIGHTS SEC 5
Census Tract001603
Assessed Land Value$1,260,460
Assessed Improvement Value$987,818
Assessment Year2025
About this property
Beautiful prestigious neighborhood on the most desirable quiet street. Historic tree in front yard with luscious canopy granting wonderful shade. Large single-story, fully accessible and truly ADA compliant with roll in showers and ramp. Open, two-sided floor plan ideal for mother-in-law and guests. Gourmet kitchen. Private Study. Abundant storage. Detached Studio apartment + full bath(approx. 360SF) ideal for nanny quarters or rental, that opens to private fenced back yard.
Investor Tools
$2,598,000
Estimated Property Value
$1,417,024Estimated Mortgage Balance
$1,184,490Estimated Equity
41% equity
Estimated Cap Rate
View Rate
Estimated ARV (After-Repair Value)
Calculate ARV
Rent-to-Value Ratio: 0.72%
Rent Estimate
$15,588 /month
Positive
Cash Flow Estimate:
$5,196 /month
Financing Details
Estimated Taxes & Insurance
HOA Fees
Interest Rate Assumption
$4,295/month
No HOA
5.947%
Tax Information
Annual Taxes
Assessed Value
Assessment Year
Assessed Land
Assessed Improvement
Market Value
Tax Delinquent
$38,555
$2,248,278
2025
$1,260,460
$987,818
$2,248,278
No
Tax History
Year
Tax Paid
Assessed Value
2024
$38,555
$2,248,278
Mortgage Details
Lender
Loan Type
Loan Amount
Assumable
Position
Origination Date
Maturity Date
Us Bank Na
Unknown
$148,000
No
First
Dec 9, 2020
N/A
Equity Summary
Est. Mortgage Balance
Est. Equity
Equity %
LTV
Est. Monthly Payment
$1,417,024
$998,976
41%
55%
$6,546/mo
