$314,000
NAL Estimated Property Value1411 Western Hills Drive, Sherman, TX, 75092
$318,113 ARV
Off Market
Property Lead Type:
Off-Market ListHigh Equity
Highlights
Interior
AppliancesDishwasher, Electric Cooktop, Electric Oven
FlooringCeramic Tile, Vinyl
Exterior
Exterior FeaturesRain Gutters, Storage, Outdoor Grill
Lot Size29,185 sqft
Building Information
Year Built1961
Roof Type127
Garage Spaces2
Land Information
APNS025 2648001
Lot Number3R
SubdivisionWestern Hills Addition Sec Two Replat Lt
Land UseResidential
Legal DescriptionWESTERN HILLS ADDITION SEC TWO REPLAT LTO 3 & 4 BLK 5, BLOCK 5, LOT 3R, ACRES .67
Census Tract001200
Assessed Land Value$52,097
Assessed Improvement Value$218,220
Assessment Year2025
About this property
3 bedroom 2.5 Bath home in Western Hills subdivision in the Heart of west Sherman on a quiet street with mature trees. Two living areas with two AC units and two tankless hot water heaters. Lots of storage and large yard which backs up to a creek and has a storm shelter and a bomb shelter. Out door grill is included. Woodburning fireplace with a gas starter.Sprinkler system to keep the yard green. Storage building in back yard for all the extra items. Come take a look at this home ready for a new family to enjoy.
Investor Tools
$314,000
Estimated Property Value
$224,154Estimated Mortgage Balance
$89,846Estimated Equity
28% equity
Estimated Cap Rate
View Rate
Estimated ARV (After-Repair Value)
$318,112
Rent-to-Value Ratio: 0.72%
Rent Estimate
$1,884 /month
Positive
Cash Flow Estimate:
$628 /month
Financing Details
Estimated Taxes & Insurance
HOA Fees
Interest Rate Assumption
$551/month
No HOA
5.947%
Tax Information
Annual Taxes
Assessed Value
Assessment Year
Assessed Land
Assessed Improvement
Market Value
Tax Delinquent
$5,045
$270,317
2025
$52,097
$218,220
$270,317
No
Tax History
Year
Tax Paid
Assessed Value
2024
$5,045
$270,317
Mortgage Details
Lender
Loan Type
Loan Amount
Assumable
Position
Origination Date
Maturity Date
Movement Mortgage
Conventional
$208,000
No
First
Dec 1, 2020
Jan 2051
Equity Summary
Est. Mortgage Balance
Est. Equity
Equity %
LTV
Est. Monthly Payment
$224,154
$89,846
28%
71%
$1,488/mo
