$373,000
NAL Estimated Property Value14110 Macquarie Dr, Pflugerville, TX, 78660
Off Market
Property Lead Type:
Off-Market ListAbsentee OwnerHigh EquityMove-In Ready
Highlights
Interior
AppliancesBuilt-In Gas Range, Dishwasher, Disposal, Gas Cooktop, Gas Range, Microwave, Refrigerator
FlooringCarpet, Vinyl
Exterior
Exterior FeaturesNone
Lot Size4,600 sqft
Building Information
Year Built2020
Stories2
Roof Type105
Garage Spaces2
Land Information
APN02564311520000
Lot Number41
SubdivisionCantarra 1 North Secs 6 & 7
Land UseResidential
Legal DescriptionLOT 41 BLK KK CANTARRA 1 NORTH SECS 6 & 7
Census Tract044900
Assessed Land Value$92,000
Assessed Improvement Value$280,969
Assessment Year2025
About this property
house will be available to move in on 1/1/2021. Brand new House, new construction 2020. Close proximity to major employers: Samsung, Dell, GM, IBM, Applied Materials & St.David's Medical Center etc., Minutes from Howard Ln Metro Rail Station. Close to I-35 Freeway and I-130 Toll for easy access to Austin Airport.
Investor Tools
$373,000
Estimated Property Value
$188,217Estimated Mortgage Balance
$185,157Estimated Equity
51% equity
Estimated Cap Rate
View Rate
Estimated ARV (After-Repair Value)
Calculate ARV
Rent-to-Value Ratio: 0.72%
Rent Estimate
$2,238 /month
Positive
Cash Flow Estimate:
$746 /month
Financing Details
Estimated Taxes & Insurance
HOA Fees
Interest Rate Assumption
$918/month
No HOA
5.947%
Tax Information
Annual Taxes
Assessed Value
Assessment Year
Assessed Land
Assessed Improvement
Market Value
Tax Delinquent
$9,146
$372,969
2025
$92,000
$280,969
$372,969
No
Tax History
Year
Tax Paid
Assessed Value
2024
$9,146
$372,969
Mortgage Details
Lender
Loan Type
Loan Amount
Assumable
Position
Origination Date
Maturity Date
Dhi Mortgage Company Ltd
Conventional
$209,735
No
First
Dec 30, 2020
Jan 2051
Equity Summary
Est. Mortgage Balance
Est. Equity
Equity %
LTV
Est. Monthly Payment
$188,217
$197,783
51%
50%
$1,258/mo
Rental Potential
Est. Monthly Rent
Est. Monthly Expenses
Est. Cash Flow
Gross Yield
$2,250/mo
$1,258/mo
+$992/mo
7.2%
