$280,886
NAL Estimated Property Value14115 Mary Sue Ct, Sugar Land, TX, 77498
Off Market
Property Lead Type:
Off-Market ListDeal ListAbsentee Owner
Highlights
Interior
AppliancesDishwasher, Disposal
Exterior
Lot Size10,824 sqft
Building Information
Year Built1983
Stories1
Roof Type105
Garage Spaces2
Land Information
APN6000-01-005-0260-907
Lot Number26
SubdivisionRagus Lake Estates Sec 1
Land UseResidential
Legal DescriptionRAGUS LAKE ESTATES SEC 1, BLOCK 5, LOT 26
Census Tract672305
Assessed Land Value$61,750
Assessed Improvement Value$219,136
Assessment Year2025
About this property
Great home located at the end of the cul-de-sac. large 3 bedroom 2 bath with formal dining area. Lots of land to do a lot of family picnics. Over sized wood porch in the back. An over producing orange tree in the front. Air conditioner and furnace replaced in June of 2018. Soffit and facia board replaced in June of 2017. Foundation repair with lifetime transferable warranty in January 2013. Neat home...
Investor Tools
$280,886
Estimated Property Value
$224,681Estimated Mortgage Balance
$34,974Estimated Equity
20% equity
Estimated Cap Rate
View Rate
Estimated ARV (After-Repair Value)
Calculate ARV
Rent-to-Value Ratio: 0.72%
Rent Estimate
$1,685 /month
Positive
Cash Flow Estimate:
$562 /month
Financing Details
Estimated Taxes & Insurance
HOA Fees
Interest Rate Assumption
$392/month
$50/month
5.947%
Tax Information
Annual Taxes
Assessed Value
Assessment Year
Assessed Land
Assessed Improvement
Market Value
Tax Delinquent
$3,294
$280,886
2025
$61,750
$219,136
$280,886
No
Tax History
Year
Tax Paid
Assessed Value
2025
$3,294
$280,886
Mortgage Details
Lender
Loan Type
Loan Amount
Assumable
Position
Origination Date
Maturity Date
Investor Mortgage Finance Llc
Conventional
$226,000
No
First
Aug 1, 2025
Sep 2055
Equity Summary
Est. Mortgage Balance
Est. Equity
Equity %
LTV
Est. Monthly Payment
$224,681
$56,205
20%
80%
$1,706/mo
Rental Potential
Est. Monthly Rent
Est. Monthly Expenses
Est. Cash Flow
Gross Yield
$2,440/mo
$1,756/mo
+$684/mo
10.4%
