$243,529
NAL Estimated Property Value14118 Beech Glen Dr, Houston, TX, 77083
Off Market
Property Lead Type:
Absentee Owner
Highlights
Interior
AppliancesDisposal, Convection Oven, Microwave, Gas Range, Dishwasher
FlooringWood
Exterior
Lot Size3,916 sqft
Building Information
Year Built2003
Garage Spaces2
Land Information
APN1234960010037
Lot Number37
SubdivisionBeechnut Meadows
Land UseResidential
Legal DescriptionLT 37 BLK 1 BEECHNUT MEADOWS
Census Tract453901
Assessed Land Value$56,672
Assessed Improvement Value$186,857
Assessment Year2025
About this property
Location! Mile to Hwy 6. Cozy home featured with 4 beds, 2.5 baths and 2 garage. Fresh paint interior and power wash exterior. Come check it out today. Refrigerator included.
Investor Tools
$243,529
Estimated Property Value
$150,960Estimated Mortgage Balance
$92,569Estimated Equity
38% equity
Estimated Cap Rate
View Rate
Estimated ARV (After-Repair Value)
Calculate ARV
Rent-to-Value Ratio: 0.72%
Rent Estimate
$1,461 /month
Positive
Cash Flow Estimate:
$487 /month
Financing Details
Estimated Taxes & Insurance
HOA Fees
Interest Rate Assumption
$262/month
No HOA
5.947%
Tax Information
Annual Taxes
Assessed Value
Assessment Year
Assessed Land
Assessed Improvement
Market Value
Tax Delinquent
$1,926
$243,529
2025
$56,672
$186,857
$243,529
No
Tax History
Year
Tax Paid
Assessed Value
2024
$1,926
$243,529
Mortgage Details
Lender
Loan Type
Loan Amount
Assumable
Position
Origination Date
Maturity Date
Top One Mortgage
Conventional
$165,000
No
First
Nov 22, 2021
Dec 2051
Equity Summary
Est. Mortgage Balance
Est. Equity
Equity %
LTV
Est. Monthly Payment
$150,960
$92,569
38%
62%
$990/mo
Rental Potential
Est. Monthly Rent
Est. Monthly Expenses
Est. Cash Flow
Gross Yield
$2,226/mo
$990/mo
+$1,236/mo
11.0%
