$233,000
NAL Estimated Property Value14118 Rosetta Dr, Cypress, TX, 77429
Off Market
Property Lead Type:
Absentee OwnerHigh Equity
Highlights
Interior
AppliancesDisposal, Free-Standing Range, Dishwasher, Oven
Exterior
Lot Size6,599 sqft
Building Information
Year Built1978
Stories1
Garage Spaces2
Land Information
APN1101840000025
Lot Number25
SubdivisionBonaire
Land UseResidential
Legal DescriptionLT 25 BLK 21 BONAIRE SEC 4
Census Tract552200
Assessed Land Value$57,783
Assessed Improvement Value$156,495
Assessment Year2025
About this property
Great Home Great Location Mature Trees with patio cover for weekend bar b ques. Home is spacious immaculate yard
Investor Tools
$233,000
Estimated Property Value
$0Estimated Mortgage Balance
$233,000Estimated Equity
100% equity
Estimated Cap Rate
View Rate
Estimated ARV (After-Repair Value)
Calculate ARV
Rent-to-Value Ratio: 0.72%
Rent Estimate
$1,398 /month
Positive
Cash Flow Estimate:
$466 /month
Financing Details
Estimated Taxes & Insurance
HOA Fees
Interest Rate Assumption
$230/month
No HOA
5.947%
Tax Information
Annual Taxes
Assessed Value
Assessment Year
Assessed Land
Assessed Improvement
Market Value
Tax Delinquent
$1,594
$214,278
2025
$57,783
$156,495
$214,278
No
Tax History
Year
Tax Paid
Assessed Value
2024
$1,594
$214,278
Equity Summary
Est. Mortgage Balance
Est. Equity
Equity %
LTV
Est. Monthly Payment
N/A
$230,000
100%
0%
$0/mo
Rental Potential
Est. Monthly Rent
Est. Monthly Expenses
Est. Cash Flow
Gross Yield
$2,160/mo
N/A
+$2,160/mo
11.1%
