$386,285
NAL Estimated Property Value1412 French Ave, Odessa, TX, 79761
$450,150 ARV
Off Market
Property Lead Type:
ARV FlipAbsentee Owner
Highlights
Interior
AppliancesOther Water Heater, None
Exterior
Lot Size13,538 sqft
Building Information
Year Built1978
Garage Spaces3
Land Information
APN32660.04794.00000
Lot Number23
SubdivisionUniversity Gardens
Land UseResidential
Legal DescriptionUNIVERSITY GARDENS BLOCK 16 LOT 23
Census Tract002300
Assessed Land Value$51,858
Assessed Improvement Value$334,427
Assessment Year2025
About this property
Investors Dream this home has been completed gutted had small fire in the back of house Has a working swimming pool and new A/C Perfect location and a opportunity to make it your own !
Investor Tools
$386,285
Estimated Property Value
$323,591Estimated Mortgage Balance
$63,167Estimated Equity
16% equity
Estimated Cap Rate
View Rate
Estimated ARV (After-Repair Value)
$450,150
Rent-to-Value Ratio: 0.72%
Rent Estimate
$2,318 /month
Positive
Cash Flow Estimate:
$773 /month
Financing Details
Estimated Taxes & Insurance
HOA Fees
Interest Rate Assumption
$567/month
No HOA
5.947%
Tax Information
Annual Taxes
Assessed Value
Assessment Year
Assessed Land
Assessed Improvement
Market Value
Tax Delinquent
$4,877
$386,285
2025
$51,858
$334,427
$386,285
No
Tax History
Year
Tax Paid
Assessed Value
2024
$4,877
$386,285
Mortgage Details
Lender
Loan Type
Loan Amount
Assumable
Position
Origination Date
Maturity Date
Stolo Land Company Llc
Stand Alone First / Home Equity First Lien
$325,000
No
First
Jan 23, 2026
Jan 2027
Equity Summary
Est. Mortgage Balance
Est. Equity
Equity %
LTV
Est. Monthly Payment
$323,591
$62,694
16%
84%
$1,949/mo
