$184,787
NAL Estimated Property Value1412 Hankamer St, Pasadena, TX, 77506
Off Market
Property Lead Type:
Absentee Owner
Highlights
Interior
Exterior
Lot Size7,802 sqft
Building Information
Year Built1949
Stories1
Garage Spaces1
Land Information
APN0741030040029
Lot Number29
SubdivisionRevelon Terrace
Land UseResidential
Legal DescriptionLT 29 BLK 4 REVELON TERRACE
Census Tract322900
Assessed Land Value$74,693
Assessed Improvement Value$110,094
Assessment Year2025
About this property
This house will be great for an investor of family that wants to put work into a home to live in. House is in a great part of Pasadena that is close to all the amenities. This house is priced to go quick!
Investor Tools
$184,787
Estimated Property Value
$170,106Estimated Mortgage Balance
$14,681Estimated Equity
7% equity
Estimated Cap Rate
View Rate
Estimated ARV (After-Repair Value)
Calculate ARV
Rent-to-Value Ratio: 0.72%
Rent Estimate
$1,109 /month
Positive
Cash Flow Estimate:
$370 /month
Financing Details
Estimated Taxes & Insurance
HOA Fees
Interest Rate Assumption
$234/month
No HOA
5.947%
Tax Information
Annual Taxes
Assessed Value
Assessment Year
Assessed Land
Assessed Improvement
Market Value
Tax Delinquent
$1,886
$184,787
2025
$74,693
$110,094
$184,787
No
Tax History
Year
Tax Paid
Assessed Value
2024
$1,886
$184,787
Mortgage Details
Lender
Loan Type
Loan Amount
Assumable
Position
Origination Date
Maturity Date
Crosscountry Mortgage Llc
Fha
$171,338
Yes
First
Nov 3, 2023
Dec 2053
Equity Summary
Est. Mortgage Balance
Est. Equity
Equity %
LTV
Est. Monthly Payment
$170,106
$14,681
7%
92%
$1,070/mo
Rental Potential
Est. Monthly Rent
Est. Monthly Expenses
Est. Cash Flow
Gross Yield
$1,722/mo
$1,070/mo
+$652/mo
11.2%
