Real opportunities. Driven by live market signals.
Updated every minute.

Browse Homes — Buy Direct, Deal on Your Terms

Updated Properties Icon
Updated Properties
—
Last 24 HoursLast 24 Hours
ARV Flip List
ARV Flip List
  • Properties with flip potential and high ARV margins
View AllArrow
Pre-Foreclosure List
Pre-Foreclosure List
  • Homes with notice of default or impending auction
View AllArrow
Auction List
Auction List
  • Real estate scheduled for county or online auction
View AllArrow
Deals List
Deals List
  • Discounted properties priced below market value
View AllArrow
Must Sell List
Must Sell List
  • Highly motivated sellers looking for fast closings
View AllArrow
Off-Market List
Off-Market List
  • Exclusive off-market opportunities not found on MLS
View AllArrow

$173,000

NAL Estimated Property Value

1412 N Beal St, Belton, TX, 76513

$178,589 ARVInfo
Off MarketInfo
Beds3 Beds
Baths2 Bath
Baths1,369 Sq Ft
Single Family ResidenceSingle Family Residence
price_per_sqft$144.27 / sqft
Year BuiltBuilt in 1950

Property Lead Type:

Off-Market ListAbsentee Owner

Highlights

Interior

Bedrooms 3Bedrooms 3
Bathrooms Full 1Bathrooms Full 1
Bathrooms Half 1Bathrooms Half 1
Garage AvailableGarage Available
AppliancesDishwasher, Electric Range, Water Heater, Range
FlooringCarpet, Linoleum, Wood

Exterior

Lot Size15,089 sqft

Building Information

Year Built1934
Stories1
Roof Type105
Garage Spaces2

Land Information

APN33972
Lot Number14,25
SubdivisionSmith's 2nd Addition
Land UseResidential
Legal DescriptionSMITH'S 2ND ADDITION, BLOCK 031, LOT 14, PT 25, (E 48' OF 25) & 20' ALLEY ADJ (E 48' OF 25) & 20' ALLEY ADJ
Census Tract021702
Assessed Land Value$39,232
Assessed Improvement Value$180,536
Assessment Year2025

About this property

Take yourself back in time to this charming 3-bedroom, 2-bath home with bonus room and office nestled on a generous corner lot in the heart of desirable North Belton. This well-maintained property offers convenient access to schools, parks, and shopping—blending timeless appeal with comfort and location in one of the area’s most sought-after neighborhoods.

Investor Tools

Property Icon
$173,000
Estimated Property Value
$166,181Estimated Mortgage Balance
$6,819Estimated Equity
3% equity
Estimated Cap Rate
View Rate
Estimated ARV (After-Repair Value)
$178,588
Rent-to-Value Ratio: 0.72%
Rent Estimate
$1,185 /month
Positive
Cash Flow Estimate:
$395 /month

Interested in this property?

Run an Owner Lookup!

Unlock Owner Contacts

Want alerts when something changes with this property?

Financing Details

Estimated Taxes & Insurance
HOA Fees
Interest Rate Assumption
$127/month
No HOA
5.947%

Tax Information

Annual Taxes
Assessed Value
Assessment Year
Assessed Land
Assessed Improvement
Market Value
Tax Delinquent
$653
$111,722
2025
$39,232
$180,536
$219,768
No

Tax History

Year
Tax Paid
Assessed Value
2024
$653
$111,722

Mortgage Details

Lender
Loan Type
Loan Amount
Assumable
Position
Origination Date
Maturity Date
Fairway Independent Mortgage Corp
Fha
$168,393
Yes
First
Aug 26, 2025
Sep 2055

Equity Summary

Est. Mortgage Balance
Est. Equity
Equity %
LTV
Est. Monthly Payment
$166,181
$6,819
3%
96%
$1,010/mo

City: Belton

1412 N Beal St | Property Details | No Agent List