$306,870
NAL Estimated Property Value1412 W San Antonio St, Lockhart, TX, 78644
Off Market
Property Lead Type:
Off-Market ListAbsentee Owner
Highlights
Interior
AppliancesDishwasher, Free Standing Electric Range, Free Standing Refrigerator, Disposal, Gas Water Heater, Plumbed For Ice Maker, Self Cleaning Oven
FlooringLaminate, Tile
Exterior
Exterior FeaturesNone
Lot Size18,687 sqft
Building Information
Year Built1978
Stories1
Garage Spaces1
Land Information
APN0300532-001-001-00
Lot Number1
SubdivisionForeman
Land UseResidential
Legal DescriptionFOREMAN, LOT 1
Census Tract960300
Assessed Land Value$116,790
Assessed Improvement Value$190,080
Assessment Year2025
About this property
Lovely charming single level home on a huge 1/2 acre lot. NO carpet anywhere! Ceramic tile and LVP in converted garage. Front area has ample space to park cars. Cozy up by the wood burning fireplace and enjoy the sunlight the huge windows let in. This house is centrally located to the charming town of Lockhart, The BBQ Capital of Texas and Hwy 130. A short 45 minutes to Austin and a half hour to the airport. The yard is tremendous, this house sits on 1/2 acre lot with a mature tree in front. Kitchen has a 1 year old electric stove. Priced to move!
Investor Tools
$306,870
Estimated Property Value
$193,743Estimated Mortgage Balance
$113,746Estimated Equity
36% equity
Estimated Cap Rate
View Rate
Estimated ARV (After-Repair Value)
Calculate ARV
Rent-to-Value Ratio: 0.72%
Rent Estimate
$1,841 /month
Positive
Cash Flow Estimate:
$614 /month
Financing Details
Estimated Taxes & Insurance
HOA Fees
Interest Rate Assumption
$575/month
No HOA
5.947%
Tax Information
Annual Taxes
Assessed Value
Assessment Year
Assessed Land
Assessed Improvement
Market Value
Tax Delinquent
$5,363
$306,870
2025
$116,790
$190,080
$306,870
No
Tax History
Year
Tax Paid
Assessed Value
2024
$5,363
$306,870
Mortgage Details
Lender
Loan Type
Loan Amount
Assumable
Position
Origination Date
Maturity Date
United Wholesale Mortgage
Conventional
$200,000
No
First
Jun 10, 2024
Jul 2054
Equity Summary
Est. Mortgage Balance
Est. Equity
Equity %
LTV
Est. Monthly Payment
$193,743
$113,127
36%
63%
$1,200/mo
Rental Potential
Est. Monthly Rent
Est. Monthly Expenses
Est. Cash Flow
Gross Yield
$2,088/mo
$1,200/mo
+$888/mo
8.2%
