Real opportunities. Driven by live market signals.
Updated every minute.

Browse Homes — Buy Direct, Deal on Your Terms

Updated Properties Icon
Updated Properties
—
Last 24 HoursLast 24 Hours
ARV Flip List
ARV Flip List
  • Properties with flip potential and high ARV margins
View AllArrow
Pre-Foreclosure List
Pre-Foreclosure List
  • Homes with notice of default or impending auction
View AllArrow
Auction List
Auction List
  • Real estate scheduled for county or online auction
View AllArrow
Deals List
Deals List
  • Discounted properties priced below market value
View AllArrow
Must Sell List
Must Sell List
  • Highly motivated sellers looking for fast closings
View AllArrow
Off-Market List
Off-Market List
  • Exclusive off-market opportunities not found on MLS
View AllArrow

$663,523

NAL Estimated Property Value

1412 Waldorf Ave, Austin, TX, 78721

Off MarketInfo
Beds— Beds
Baths— Bath
Baths1,563 Sq Ft

Highlights

Interior

Bedrooms —Bedrooms —
Bathrooms —Bathrooms —
HeatingHeating
CoolingCooling

Exterior

Exterior FeaturesNone
Lot Size3,040 sqft

Building Information

Year Built2019
Stories2
Roof Type105

Land Information

APN02111838020000
Lot Number1
Subdivision1412 Waldorf Condominiums
Land UseResidential
Legal DescriptionUNT 1 1412 WALDORF CONDOMINIUMS PLUS 50.0 % INT IN COM AREA
Census Tract002109
Assessed Land Value$125,000
Assessed Improvement Value$538,523
Assessment Year2025

About this property

Showings only available on weekends! Please call agent to schedule showings. Remarkable investor opportunity in scorching hot East Austin! Adjacent lot is also available for sale and both lots can be sold together or separately. The Manufactured home on Waldorf is currently leased for $1,400/month. Great cash flow for land that will continue to grow in value! Don't miss your opportunity to buy and hold, or build! Please Note...mobile home must go with the lot.

Investor Tools

Property Icon
$663,523
Estimated Property Value
$471,239Estimated Mortgage Balance
$192,284Estimated Equity
28% equity
Estimated Cap Rate
View Rate
Estimated ARV (After-Repair Value)
Calculate ARV
Rent-to-Value Ratio: 0.72%
Rent Estimate
$3,981 /month
Positive
Cash Flow Estimate:
$1,327 /month

Interested in this property?

Run an Owner Lookup!

Unlock Owner Contacts

Want alerts when something changes with this property?

Financing Details

Estimated Taxes & Insurance
HOA Fees
Interest Rate Assumption
$1,177/month
No HOA
5.947%

Tax Information

Annual Taxes
Assessed Value
Assessment Year
Assessed Land
Assessed Improvement
Market Value
Tax Delinquent
$10,811
$663,523
2025
$125,000
$538,523
$663,523
No

Tax History

Year
Tax Paid
Assessed Value
2024
$10,811
$663,523

Mortgage Details

Lender
Loan Type
Loan Amount
Assumable
Position
Origination Date
Maturity Date
Celebrity Home Loans Llc
Conventional
$520,000
No
First
May 21, 2021
Jun 2051

Equity Summary

Est. Mortgage Balance
Est. Equity
Equity %
LTV
Est. Monthly Payment
$471,239
$192,284
28%
71%
$3,118/mo

City: Austin

1412 Waldorf Ave | Property Details | No Agent List