$209,000
NAL Estimated Property Value14122 Blue Falls Dr, Sugar Land, TX, 77498
Off Market
Property Lead Type:
Off-Market ListDeal ListAbsentee OwnerHigh EquityCash Buyers
Highlights
Interior
AppliancesDisposal, Gas Range, Dishwasher
FlooringTile
Exterior
Lot Size7,000 sqft
Building Information
Year Built1983
Stories1
Roof Type105
Garage Spaces2
Land Information
APN8100-06-001-0230-907
Lot Number23
SubdivisionTownewest Sec 6
Land UseResidential
Legal DescriptionTOWNEWEST SEC 6, BLOCK 1, LOT 23
Census Tract672304
Assessed Land Value$32,760
Assessed Improvement Value$148,387
Assessment Year2025
About this property
It's a good time to make a move to have a house in a great location, easy access to principal Highways.
Investor Tools
$209,000
Estimated Property Value
$0Estimated Mortgage Balance
$209,000Estimated Equity
100% equity
Estimated Cap Rate
View Rate
Estimated ARV (After-Repair Value)
Calculate ARV
Rent-to-Value Ratio: 0.72%
Rent Estimate
$1,254 /month
Positive
Cash Flow Estimate:
$418 /month
Financing Details
Estimated Taxes & Insurance
HOA Fees
Interest Rate Assumption
$325/month
$400/month
5.947%
Tax Information
Annual Taxes
Assessed Value
Assessment Year
Assessed Land
Assessed Improvement
Market Value
Tax Delinquent
$2,860
$181,147
2025
$32,760
$148,387
$181,147
No
Tax History
Year
Tax Paid
Assessed Value
2025
$2,860
$181,147
Equity Summary
Est. Mortgage Balance
Est. Equity
Equity %
LTV
Est. Monthly Payment
N/A
$207,000
100%
0%
$0/mo
Rental Potential
Est. Monthly Rent
Est. Monthly Expenses
Est. Cash Flow
Gross Yield
$2,440/mo
$400/mo
+$2,040/mo
14.0%
