$139,000
NAL Estimated Property Value14122 Bonham St, Houston, TX, 77015
Off Market
Property Lead Type:
Off-Market ListAbsentee Owner
Highlights
Interior
Exterior
Lot Size5,354 sqft
Building Information
Year Built1965
Stories1
Garage Spaces3
Land Information
APN0650710130012
Lot Number12
SubdivisionClover Leaf
Land UseResidential
Legal DescriptionLT 12 BLK 109 CLOVER LEAF SEC 2
Census Tract233103
Assessed Land Value$53,025
Assessed Improvement Value$68,859
Assessment Year2025
Investor Tools
$139,000
Estimated Property Value
$125,454Estimated Mortgage Balance
$13,546Estimated Equity
9% equity
Estimated Cap Rate
View Rate
Estimated ARV (After-Repair Value)
Calculate ARV
Rent-to-Value Ratio: 0.72%
Rent Estimate
$840 /month
Positive
Cash Flow Estimate:
$280 /month
Financing Details
Estimated Taxes & Insurance
HOA Fees
Interest Rate Assumption
$135/month
No HOA
5.947%
Tax Information
Annual Taxes
Assessed Value
Assessment Year
Assessed Land
Assessed Improvement
Market Value
Tax Delinquent
$928
$121,884
2025
$53,025
$68,859
$121,884
No
Tax History
Year
Tax Paid
Assessed Value
2024
$928
$121,884
Mortgage Details
Lender
Loan Type
Loan Amount
Assumable
Position
Origination Date
Maturity Date
Union Home Mortgage Corp
Unknown
$126,000
No
First
Feb 5, 2026
N/A
Equity Summary
Est. Mortgage Balance
Est. Equity
Equity %
LTV
Est. Monthly Payment
$125,454
$13,546
9%
90%
$756/mo
Rental Potential
Est. Monthly Rent
Est. Monthly Expenses
Est. Cash Flow
Gross Yield
$1,722/mo
$756/mo
+$966/mo
14.9%
