Real opportunities. Driven by live market signals.
Updated every minute.

Browse Homes — Buy Direct, Deal on Your Terms

Updated Properties Icon
Updated Properties
—
Last 24 HoursLast 24 Hours
ARV Flip List
ARV Flip List
  • Properties with flip potential and high ARV margins
Pre-Foreclosure List
Pre-Foreclosure List
  • Homes with notice of default or impending auction
Auction List
Auction List
  • Real estate scheduled for county or online auction
Deals List
Deals List
  • Discounted properties priced below market value
Must Sell List
Must Sell List
  • Highly motivated sellers looking for fast closings
Off-Market List
Off-Market List
  • Exclusive off-market opportunities not found on MLS

$1,076,000

NAL Estimated Property Value

14122 Heatherfield Dr, Houston, TX, 77079

Off MarketInfo
Beds4 Beds
Baths5 Bath
Baths3,846 Sq Ft
Single Family ResidenceSingle Family Residence
price_per_sqft$309.41 / sqft
Year BuiltBuilt in 1970

Property Lead Type:

Absentee OwnerMove-In Ready

Highlights

Interior

Bedrooms 4Bedrooms 4
Bathrooms Full 3Bathrooms Full 3
Indoor FireplaceIndoor Fireplace
Garage AvailableGarage Available
Heating CentralHeating Central
CoolingCooling
AppliancesDisposal, Ice Maker, Wine Refrigerator, Convection Oven, Double Oven, Electric Oven, Microwave, Gas Cooktop, Dishwasher, Refrigerator
FlooringCarpet, Tile, Wood

Exterior

Private PoolPrivate Pool
Lot Size12,001 sqft

Building Information

Year Built1970
Garage Spaces2

Land Information

APN0961710000021
Lot Number21
SubdivisionRiver Forest
Land UseResidential
Legal DescriptionLT 21 BLK 3 RIVER FOREST
Census Tract450700
Assessed Land Value$483,000
Assessed Improvement Value$570,303
Assessment Year2025

About this property

Classically elegant and beautifully updated 4/5 bedroom home with pool and garage apartment in Memorial. Soaring ceilings and abundant natural light create an inviting and open atmosphere with light hard wood flooring, double paned windows and spacious and plentiful rooms. The modern island kitchen with quartz counters, Thermador appliances, ice maker and custom cabinetry flows seamlessly into the large family room, perfect for entertaining and everyday living. The expansive primary suite offers a tranquil retreat with a luxurious, updated en-suite bathroom and custom walk-in closet. Three secondary bedrooms, a stately paneled office, two full baths and a library are on the second floor. A versatile third-floor game room with kitchenette and bath provides even more space for recreation. Outside, a private oasis awaits with a sparkling pool and a variety of covered patio spaces, ideal for outdoor gatherings. A separate 504 sq ft garage apartment offers space for guests rental income.

Investor Tools

Property Icon
$1,076,000
Estimated Property Value
$981,371Estimated Mortgage Balance
$94,629Estimated Equity
9% equity
Estimated Cap Rate
View Rate
Estimated ARV (After-Repair Value)
Calculate ARV
Rent-to-Value Ratio: 0.72%
Rent Estimate
$7,140 /month
Positive
Cash Flow Estimate:
$2,380 /month

Interested in this property?

Run an Owner Lookup!

Unlock Owner Contacts

Want alerts when something changes with this property?

Financing Details

Estimated Taxes & Insurance
HOA Fees
Interest Rate Assumption
$1,358/month
$850/month
5.947%

Tax Information

Annual Taxes
Assessed Value
Assessment Year
Assessed Land
Assessed Improvement
Market Value
Tax Delinquent
$10,912
$1,053,303
2025
$483,000
$570,303
$1,053,303
No

Tax History

Year
Tax Paid
Assessed Value
2024
$10,912
$1,053,303

Mortgage Details

Lender
Loan Type
Loan Amount
Assumable
Position
Origination Date
Maturity Date
United Wholesale Mortgage
Conventional
$819,000
No
First
Nov 12, 2025
Dec 2055

Equity Summary

Est. Mortgage Balance
Est. Equity
Equity %
LTV
Est. Monthly Payment
$981,371
$107,629
9%
91%
$5,937/mo

Rental Potential

Est. Monthly Rent
Est. Monthly Expenses
Est. Cash Flow
Gross Yield
$2,730/mo
$6,787/mo
$-4,057/mo
3.0%

City: Houston

14122 Heatherfield Dr | Property Details | No Agent List