$146,000
NAL Estimated Property Value1413 Beech Cove Street, La Porte, TX, 77571
Off Market
Property Lead Type:
High Equity
Highlights
Interior
AppliancesGas Cooktop
FlooringCarpet, Tile
Exterior
Exterior FeaturesStorage
Lot Size1,816 sqft
Building Information
Year Built1977
Stories2
Garage Spaces1
Land Information
APN1056790070007
SubdivisionGarden Walk T/H
Land UseResidential
Legal DescriptionTH 7 BLDG 7 GARDEN WALK T/H SEC 1 R/P
Census Tract341800
Assessed Land Value$34,846
Assessed Improvement Value$108,863
Assessment Year2025
About this property
Check out this 2 bed, 1.5 bath townhome in the heart of La Porte, TX! Located in a quiet and established neighborhood, this property is perfect for a first-time buyer. The bedrooms are spacious with tons of closet space. NEVER FLOODED. Schedule your showing today!
Investor Tools
$146,000
Estimated Property Value
$111,302Estimated Mortgage Balance
$34,698Estimated Equity
23% equity
Estimated Cap Rate
View Rate
Estimated ARV (After-Repair Value)
Calculate ARV
Rent-to-Value Ratio: 0.72%
Rent Estimate
$876 /month
Positive
Cash Flow Estimate:
$292 /month
Financing Details
Estimated Taxes & Insurance
HOA Fees
Interest Rate Assumption
$139/month
$180/month
5.947%
Tax Information
Annual Taxes
Assessed Value
Assessment Year
Assessed Land
Assessed Improvement
Market Value
Tax Delinquent
$938
$143,709
2025
$34,846
$108,863
$143,709
No
Tax History
Year
Tax Paid
Assessed Value
2024
$938
$143,709
Mortgage Details
Lender
Loan Type
Loan Amount
Assumable
Position
Origination Date
Maturity Date
Weilby
Conventional
$118,600
No
First
Jan 9, 2023
Feb 2053
Equity Summary
Est. Mortgage Balance
Est. Equity
Equity %
LTV
Est. Monthly Payment
$111,302
$34,698
23%
76%
$712/mo
Rental Potential
Est. Monthly Rent
Est. Monthly Expenses
Est. Cash Flow
Gross Yield
$1,307/mo
$892/mo
+$415/mo
10.7%
