$485,000
NAL Estimated Property Value1413 Mosswood Ln, Irving, TX, 75061
Off Market
Property Lead Type:
Off-Market ListAbsentee OwnerHigh Equity
Highlights
Interior
AppliancesDishwasher, Disposal, Gas Range, Gas Water Heater, Refrigerator
FlooringCarpet, Vinyl, Stone
Exterior
Lot Size10,539 sqft
Building Information
Year Built1968
Stories1
Roof Type105
Garage Spaces2
Land Information
APN32491500030470000
Lot Number47
SubdivisionSleepy Hollow
Land UseResidential
Legal DescriptionSLEEPY HOLLOW 2 BLK C LOT 47 INT202400017856 DD01222024 CO-DC 4915000304700 2CI49150003
Census Tract014502
Assessed Land Value$85,000
Assessed Improvement Value$400,000
Assessment Year2025
About this property
REMODELED
Investor Tools
$485,000
Estimated Property Value
$0Estimated Mortgage Balance
$485,000Estimated Equity
100% equity
Estimated Cap Rate
View Rate
Estimated ARV (After-Repair Value)
Calculate ARV
Rent-to-Value Ratio: 0.72%
Rent Estimate
$2,969 /month
Positive
Cash Flow Estimate:
$990 /month
Financing Details
Estimated Taxes & Insurance
HOA Fees
Interest Rate Assumption
$1,066/month
No HOA
5.947%
Tax Information
Annual Taxes
Assessed Value
Assessment Year
Assessed Land
Assessed Improvement
Market Value
Tax Delinquent
$10,370
$485,000
2025
$85,000
$400,000
$485,000
No
Tax History
Year
Tax Paid
Assessed Value
2024
$10,370
$485,000
Equity Summary
Est. Mortgage Balance
Est. Equity
Equity %
LTV
Est. Monthly Payment
N/A
$485,000
100%
0%
$0/mo
Rental Potential
Est. Monthly Rent
Est. Monthly Expenses
Est. Cash Flow
Gross Yield
$2,572/mo
N/A
+$2,572/mo
6.4%
