$207,000
NAL Estimated Property Value1413 Yale Ave, BROWNSVILLE, TX, 78520
Off Market
Property Lead Type:
Off-Market ListDeal ListAbsentee OwnerHigh EquityCash Buyers
Highlights
Interior
AppliancesElectric Water Heater
Exterior
Lot Size6,499 sqft
Building Information
Year Built1972
Stories1
Roof Type114
Land Information
APN02-6700-0180-0270-00
Lot Number27
SubdivisionEbony Heights Subdivision Brownsville
Land UseResidential
Legal DescriptionEBONY HEIGHTS SUBDIVISION LOT 27 BLK 18
Census Tract013004
Assessed Land Value$50,375
Assessed Improvement Value$128,293
Assessment Year2025
About this property
HUD HOME WITH LOTS OF POTENTIAL!! 3 BEDROOMS/2 FULL BATHS,SPACIOUS LIVING ROOM,LARGE FAMILY ROOM,CENTRALLY LOCATED NEAR EXPRESSWAY,POST OFFICE,SHOPPING,ETC..HUD HOMES ARE SOLD AS IS
Investor Tools
$207,000
Estimated Property Value
$0Estimated Mortgage Balance
$207,000Estimated Equity
100% equity
Estimated Cap Rate
View Rate
Estimated ARV (After-Repair Value)
Calculate ARV
Rent-to-Value Ratio: 0.72%
Rent Estimate
$1,242 /month
Positive
Cash Flow Estimate:
$414 /month
Financing Details
Estimated Taxes & Insurance
HOA Fees
Interest Rate Assumption
$391/month
No HOA
5.947%
Tax Information
Annual Taxes
Assessed Value
Assessment Year
Assessed Land
Assessed Improvement
Market Value
Tax Delinquent
$3,655
$178,668
2025
$50,375
$128,293
$178,668
No
Tax History
Year
Tax Paid
Assessed Value
2025
$3,655
$178,668
Equity Summary
Est. Mortgage Balance
Est. Equity
Equity %
LTV
Est. Monthly Payment
N/A
$207,000
100%
0%
$0/mo
Rental Potential
Est. Monthly Rent
Est. Monthly Expenses
Est. Cash Flow
Gross Yield
$1,156/mo
N/A
+$1,156/mo
6.7%
