$231,000
NAL Estimated Property Value14131 Roundstone Ln, Houston, TX, 77015
Off Market
Property Lead Type:
Absentee OwnerMove-In Ready
Highlights
Interior
Exterior
Lot Size7,257 sqft
Building Information
Year Built1964
Stories1
Garage Spaces2
Land Information
APN0960620000029
Lot Number29
SubdivisionWoodforest
Land UseResidential
Legal DescriptionLT 29 BLK 39 WOODFOREST SEC 6
Census Tract233003
Assessed Land Value$59,233
Assessed Improvement Value$124,160
Assessment Year2025
About this property
Come see this recently renovated Woodforest charmer!! Hurry, It won't last long!!!
Investor Tools
$231,000
Estimated Property Value
$175,260Estimated Mortgage Balance
$55,740Estimated Equity
24% equity
Estimated Cap Rate
View Rate
Estimated ARV (After-Repair Value)
Calculate ARV
Rent-to-Value Ratio: 0.72%
Rent Estimate
$1,434 /month
Positive
Cash Flow Estimate:
$478 /month
Financing Details
Estimated Taxes & Insurance
HOA Fees
Interest Rate Assumption
$225/month
$300/month
5.947%
Tax Information
Annual Taxes
Assessed Value
Assessment Year
Assessed Land
Assessed Improvement
Market Value
Tax Delinquent
$1,547
$183,393
2025
$59,233
$124,160
$183,393
No
Tax History
Year
Tax Paid
Assessed Value
2024
$1,547
$183,393
Mortgage Details
Lender
Loan Type
Loan Amount
Assumable
Position
Origination Date
Maturity Date
First National Bank Of America
Conventional
$191,200
No
First
Dec 22, 2021
Jan 2052
Equity Summary
Est. Mortgage Balance
Est. Equity
Equity %
LTV
Est. Monthly Payment
$175,260
$56,740
24%
76%
$1,147/mo
Rental Potential
Est. Monthly Rent
Est. Monthly Expenses
Est. Cash Flow
Gross Yield
$1,722/mo
$1,447/mo
+$275/mo
8.9%
