$551,000
NAL Estimated Property Value1414 Green Forest DR, Austin, TX, 78745
Off Market
Property Lead Type:
Off-Market ListHigh Equity
Highlights
Interior
AppliancesDishwasher, Free-Standing Range, Stainless Steel Appliance(s)
FlooringTile, Wood
Exterior
Exterior FeaturesBalcony
Lot Size3,419 sqft
Building Information
Year Built2019
Stories2
Roof Type105
Land Information
APN04101213030000
Lot NumberB
Subdivision4715 Clawson Condominiums
Land UseResidential
Legal DescriptionUNT B 4715 CLAWSON CONDOMINIUMS PLUS 50.0 % INT IN COM AREA
Census Tract002002
Assessed Land Value$142,500
Assessed Improvement Value$373,684
Assessment Year2025
About this property
Impeccably designed 3/3 from boutique builder, BKPD Home. Open concept with gorgeous kitchen centered around a soapstone island. Luxurious master suite with vaulted ceilings and balcony. Black Milgard windows provide natural light. Solid doors, white oak floors, smooth drywall, frameless glass showers, floor to ceiling windows, and Austin’s own Clay Tile set this apart. Located in “the new 0-4”, this home is walking distance to Radio Coffee & Bar, Cap Metro, and El Chilito.Restrictions: Yes
Investor Tools
$551,000
Estimated Property Value
$399,794Estimated Mortgage Balance
$151,206Estimated Equity
27% equity
Estimated Cap Rate
View Rate
Estimated ARV (After-Repair Value)
Calculate ARV
Rent-to-Value Ratio: 0.72%
Rent Estimate
$3,306 /month
Positive
Cash Flow Estimate:
$1,102 /month
Financing Details
Estimated Taxes & Insurance
HOA Fees
Interest Rate Assumption
$1,027/month
No HOA
5.947%
Tax Information
Annual Taxes
Assessed Value
Assessment Year
Assessed Land
Assessed Improvement
Market Value
Tax Delinquent
$9,568
$516,184
2025
$142,500
$373,684
$516,184
No
Tax History
Year
Tax Paid
Assessed Value
2024
$9,568
$516,184
Mortgage Details
Lender
Loan Type
Loan Amount
Assumable
Position
Origination Date
Maturity Date
University Fcu
Conventional
$450,000
No
First
Aug 27, 2020
Sep 2050
Equity Summary
Est. Mortgage Balance
Est. Equity
Equity %
LTV
Est. Monthly Payment
$399,794
$151,206
27%
73%
$2,698/mo
Rental Potential
Est. Monthly Rent
Est. Monthly Expenses
Est. Cash Flow
Gross Yield
$2,200/mo
$2,698/mo
$-498/mo
4.8%
