Last 24 Hours
$235,171
NAL Estimated Property Value1414 Houston St, Rosenberg, TX, 77471
Off Market
2 Beds
1 Bath
1,257 Sq Ft
$184.57 / sqft
Built in 1986Property Lead Type:
Off-Market ListAbsentee OwnerHigh EquityCash Buyers
Highlights
Interior
Bedrooms 2
Bathrooms Full 1
Indoor Fireplace
Garage Available
Heating Central
CoolingExterior
Lot Size6,750 sqft
Building Information
Year Built1986
Stories1
Roof Type105
Garage Spaces5
Land Information
APN2805-00-002-0011-901
Lot Number2
SubdivisionLucille K Dyer
Land UseResidential
Legal DescriptionLUCILLE K DYER, BLOCK 2, LOT 2
Census Tract675300
Assessed Land Value$58,604
Assessed Improvement Value$176,567
Assessment Year2025
About this property
“Amazing opportunity! HUGE 40x25 workshop with separate alley access will hold several cars and has an office! 2/3 bedroom home with updates and interior features like wood floors, vaulted ceiling in living room, and beautiful bathroom. Covered patio in back and private yard space. Utility room inside and large pantry. Close to shopping and dining with easy access for commuting!"
Investor Tools
$235,171
Estimated Property Value
$0Estimated Mortgage Balance
$235,171Estimated Equity
100% equity
Estimated Cap Rate
View Rate
Estimated ARV (After-Repair Value)
Calculate ARV
Rent-to-Value Ratio: 0.72%
Rent Estimate
$1,411 /month
Positive
Cash Flow Estimate:
$470 /month
Financing Details
Estimated Taxes & Insurance
HOA Fees
Interest Rate Assumption
$464/month
No HOA
5.947%
Tax Information
Annual Taxes
Assessed Value
Assessment Year
Assessed Land
Assessed Improvement
Market Value
Tax Delinquent
$4,395
$235,171
2025
$58,604
$176,567
$235,171
No
Tax History
Year
Tax Paid
Assessed Value
2025
$4,395
$235,171
Equity Summary
Est. Mortgage Balance
Est. Equity
Equity %
LTV
Est. Monthly Payment
N/A
$235,171
100%
0%
$0/mo
Rental Potential
Est. Monthly Rent
Est. Monthly Expenses
Est. Cash Flow
Gross Yield
$1,307/mo
N/A
+$1,307/mo
6.7%
12.4%