$256,000
NAL Estimated Property Value1414 Whitney Dr, Garland, TX, 75040
Off Market
Lease
Highlights
Interior
AppliancesDishwasher, Electric Cooktop, Electric Oven, Gas Water Heater
Building Information
Year Built1976
Stories1
Roof Type105
Garage Spaces1
Land Information
APN26402500120040000
SubdivisionNorthlake Estates
Land UseResidential
Legal DescriptionNORTHLAKE ESTATES 7 BLK L LT 4 INT20070103304 DD03192007 CO-DC 4025001200400 1CG40250012
Census Tract018121
Assessment Year2025
About this property
Awesome 3 bedroom, 2 bath home, in Garland with a great welcoming appeal. Home is Close to Fire Wheel Shopping and easy access to George Bush Highway
Financing Details
Estimated Taxes & Insurance
HOA Fees
Interest Rate Assumption
$577/month
No HOA
5.947%
Tax Information
Annual Taxes
Assessed Value
Assessment Year
Assessed Land
Assessed Improvement
Market Value
Tax Delinquent
$5,645
$251,280
2025
N/A
N/A
$251,280
No
Tax History
Year
Tax Paid
Assessed Value
2024
$5,645
$251,280
Mortgage Details
Lender
Loan Type
Loan Amount
Assumable
Position
Origination Date
Maturity Date
Harmony Bank
Commercial
$100,000
No
First
Jan 29, 2024
N/A
Equity Summary
Est. Mortgage Balance
Est. Equity
Equity %
LTV
Est. Monthly Payment
$95,779
$160,221
62%
37%
$600/mo
Rental Potential
Est. Monthly Rent
Est. Monthly Expenses
Est. Cash Flow
Gross Yield
$1,972/mo
$600/mo
+$1,372/mo
9.2%
