$468,398
NAL Estimated Property Value1414 Yosemite Dr, Arlington, TX, 76002
Off Market
Property Lead Type:
BankruptcyOff-Market ListAbsentee Owner
Highlights
Interior
AppliancesDishwasher, Disposal, Electric Range, Microwave, Refrigerator
FlooringCeramic Tile, Vinyl
Exterior
Lot Size7,183 sqft
Building Information
Year Built2012
Stories2
Garage Spaces2
Land Information
APN31744A-3-7
Lot Number7
SubdivisionParkcrest Place
Land UseResidential
Legal DescriptionPARKCREST PLACE BLOCK 3 LOT 7
Census Tract111562
Assessed Land Value$60,000
Assessed Improvement Value$408,398
Assessment Year2025
About this property
This spacious 4-bedroom, 2.5-bathroom home in Arlington, TX is perfect for families or those who love to entertain. The home features granite countertops, vinyl wood flooring, and plenty of space to spread out. The open floor plan is ideal for entertaining guests, and the spacious bedrooms provide plenty of room for relaxation. The home is also located in a great neighborhood with easy access to schools, shopping, and restaurants. If you're looking for a spacious and affordable home in Arlington, TX, this is the perfect property for you.
Investor Tools
$468,398
Estimated Property Value
$386,853Estimated Mortgage Balance
$81,545Estimated Equity
17% equity
Estimated Cap Rate
View Rate
Estimated ARV (After-Repair Value)
Calculate ARV
Rent-to-Value Ratio: 0.72%
Rent Estimate
$2,810 /month
Positive
Cash Flow Estimate:
$937 /month
Financing Details
Estimated Taxes & Insurance
HOA Fees
Interest Rate Assumption
$766/month
$650/month
5.947%
Tax Information
Annual Taxes
Assessed Value
Assessment Year
Assessed Land
Assessed Improvement
Market Value
Tax Delinquent
$6,854
$468,398
2025
$60,000
$408,398
$468,398
No
Tax History
Year
Tax Paid
Assessed Value
2024
$6,854
$468,398
Mortgage Details
Lender
Loan Type
Loan Amount
Assumable
Position
Origination Date
Maturity Date
Luminate Home Loans Inc
Fha
$396,219
Yes
First
Jan 24, 2025
Feb 2055
Equity Summary
Est. Mortgage Balance
Est. Equity
Equity %
LTV
Est. Monthly Payment
$386,853
$81,545
17%
83%
$2,376/mo
Rental Potential
Est. Monthly Rent
Est. Monthly Expenses
Est. Cash Flow
Gross Yield
$2,880/mo
$3,026/mo
$-146/mo
7.4%
