$256,187
NAL Estimated Property Value14146 Lasso Rock Dr, El Paso, TX, 79938
Off Market
Property Lead Type:
Absentee Owner
Highlights
Interior
AppliancesBuilt-In Gas Oven, Dishwasher, Gas Cooktop, Microwave, Refrigerator
FlooringTile, Carpet
Exterior
Exterior FeaturesWalled Backyard, Gazebo, Back Yard Access
Lot Size5,215 sqft
Building Information
Year Built2010
Garage Spaces1
Land Information
APNT287-999-2430-0100
Lot Number1
SubdivisionTierra Del Este #61
Land UseResidential
Legal DescriptionBLK 243 TIERRA DEL ESTE #61 LOT 1
Census Tract010368
Assessed Land Value$26,547
Assessed Improvement Value$229,640
Assessment Year2025
About this property
This charming home is ready for you to move right in! Boasting an open and airy feel, it is flooded with natural light throughout, creating a warm and inviting atmosphere. The backyard to this lovely home offers plenty of room for outdoor activities, gardening, or simply enjoying the sunshine. Whether you're hosting a BBQ or unwinding after a long day, the backyard is an ideal space to create lasting memories. This home is a must-see! Don't miss your chance to make it yours—schedule a showing today!
Investor Tools
$256,187
Estimated Property Value
$227,931Estimated Mortgage Balance
$28,256Estimated Equity
11% equity
Estimated Cap Rate
View Rate
Estimated ARV (After-Repair Value)
Calculate ARV
Rent-to-Value Ratio: 0.72%
Rent Estimate
$1,537 /month
Positive
Cash Flow Estimate:
$512 /month
Financing Details
Estimated Taxes & Insurance
HOA Fees
Interest Rate Assumption
$474/month
No HOA
5.947%
Tax Information
Annual Taxes
Assessed Value
Assessment Year
Assessed Land
Assessed Improvement
Market Value
Tax Delinquent
$4,411
$256,187
2025
$26,547
$229,640
$256,187
No
Tax History
Year
Tax Paid
Assessed Value
2024
$4,411
$256,187
Mortgage Details
Lender
Loan Type
Loan Amount
Assumable
Position
Origination Date
Maturity Date
Texas State Affordable Hsng Corp
Stand Alone Second / Subordinate Position
$4,477
No
First
Mar 28, 2025
Mar 2028
Equity Summary
Est. Mortgage Balance
Est. Equity
Equity %
LTV
Est. Monthly Payment
$227,931
$28,256
11%
89%
$1,397/mo
Rental Potential
Est. Monthly Rent
Est. Monthly Expenses
Est. Cash Flow
Gross Yield
$2,080/mo
$1,397/mo
+$683/mo
9.7%
