$115,000
NAL Estimated Property Value14147 Shadow Bay Drive, Willis, TX, 77318
Off Market
Property Lead Type:
Deal ListAbsentee OwnerHigh EquityCash Buyers
Highlights
Interior
AppliancesElectric Oven, Electric Range, Dishwasher
FlooringCarpet, Vinyl
Exterior
Lot Size8,280 sqft
Building Information
Year Built1994
Stories1
Land Information
APN8627-00-23722
Lot Number60,61
SubdivisionShadow Bay 01
Land UseResidential
Legal DescriptionSHADOW BAY 01, BLOCK 9, LOT 60, 61, MH SERIAL # CLW001787TX, TITLE # CONTRACT, LABEL # UNK
Census Tract694204
Assessed Land Value$36,266
Assessed Improvement Value$47,808
Assessment Year2025
About this property
Looking for a vacation home near the lake? With a little TLC this one would be perfect. Sitting on 2 lots, fenced and an awesome multi-level deck perfect for entertaining. Deed restricted neighborhood with a community boat launch. Also the lot behind it is available for purchase as well.
Investor Tools
$115,000
Estimated Property Value
$0Estimated Mortgage Balance
$115,000Estimated Equity
100% equity
Estimated Cap Rate
View Rate
Estimated ARV (After-Repair Value)
Calculate ARV
Rent-to-Value Ratio: 0.72%
Rent Estimate
$690 /month
Positive
Cash Flow Estimate:
$230 /month
Financing Details
Estimated Taxes & Insurance
HOA Fees
Interest Rate Assumption
$176/month
$522/month
5.947%
Tax Information
Annual Taxes
Assessed Value
Assessment Year
Assessed Land
Assessed Improvement
Market Value
Tax Delinquent
$1,537
$84,074
2025
$36,266
$47,808
$84,074
No
Tax History
Year
Tax Paid
Assessed Value
2024
$1,537
$84,074
Equity Summary
Est. Mortgage Balance
Est. Equity
Equity %
LTV
Est. Monthly Payment
N/A
$115,000
100%
0%
$0/mo
