$1,186,000
NAL Estimated Property Value1415 Bay Hill Dr, Austin, TX, 78746
Off Market
Property Lead Type:
Off-Market ListAbsentee OwnerHigh Equity
Highlights
Interior
AppliancesOven, Electric Cooktop
FlooringCarpet, Tile, Wood
Exterior
Exterior FeaturesNone
Lot Size17,280 sqft
Building Information
Year Built1983
Stories2
Roof Type105
Garage Spaces2
Land Information
APN01112302680000
Lot Number10
SubdivisionHills Of Lost Creek Sec 5
Land UseResidential
Legal DescriptionLOT 10 BLK C HILLS OF LOST CREEK SEC 5
Census Tract001917
Assessed Land Value$708,400
Assessed Improvement Value$415,633
Assessment Year2025
About this property
Great opportunity in Lost Creek. Eanes ISD - 4/2.5 backs to green belt, Views to downtown. Large open family room with FP, Formal dining, Kitchen with eat in area and covered porch, Large owners suite on main level. Large deck spanning the 1st floor. Lots of windows! 2 car garage, Easy walk to neighborhood park. Close to 360/beecave road.FEMA - Unknown Restrictions: Yes Sprinkler Sys:Yes
Investor Tools
$1,186,000
Estimated Property Value
$541,264Estimated Mortgage Balance
$644,736Estimated Equity
57% equity
Estimated Cap Rate
View Rate
Estimated ARV (After-Repair Value)
Calculate ARV
Rent-to-Value Ratio: 0.72%
Rent Estimate
$7,116 /month
Positive
Cash Flow Estimate:
$2,372 /month
Financing Details
Estimated Taxes & Insurance
HOA Fees
Interest Rate Assumption
$2,032/month
$65/month
5.947%
Tax Information
Annual Taxes
Assessed Value
Assessment Year
Assessed Land
Assessed Improvement
Market Value
Tax Delinquent
$18,456
$1,124,033
2025
$708,400
$415,633
$1,124,033
No
Tax History
Year
Tax Paid
Assessed Value
2024
$18,456
$1,124,033
Mortgage Details
Lender
Loan Type
Loan Amount
Assumable
Position
Origination Date
Maturity Date
University Fcu
Conventional
$608,000
No
First
Sep 11, 2020
Oct 2050
Equity Summary
Est. Mortgage Balance
Est. Equity
Equity %
LTV
Est. Monthly Payment
$541,264
$736,736
57%
46%
$3,646/mo
