$312,000
NAL Estimated Property Value1415 Gardenia St, WESLACO, TX, 78599
Off Market
Property Lead Type:
Absentee Owner
Highlights
Interior
AppliancesElectric Water Heater
FlooringTile
Exterior
Building Information
Year Built2014
Stories1
Roof Type105
Garage Spaces2
Land Information
APNC8354-00-000-0146-00
Lot Number146
SubdivisionCotton Estates Central
Land UseResidential
Legal DescriptionCOTTON ESTATES CENTRAL LOT 146
Census Tract022402
Assessed Land Value$50,000
Assessed Improvement Value$250,000
Assessment Year2025
About this property
This modern home offers four bedrooms, two and a half bathrooms, and 2,367 square feet of living space. It's equipped with top-tier technology, including a WiFi thermostat, wireless TV controls, and a high-def surveillance system. The 10,000-square-foot lot features a spacious backyard for entertaining, playing, or adding a pool. The sleek design includes remote-controlled LED lighting, a whirlpool tub, and high ceilings. Don't miss out—schedule a tour of 1415 Gardenia Street today!
Investor Tools
$312,000
Estimated Property Value
$192,424Estimated Mortgage Balance
$120,034Estimated Equity
38% equity
Estimated Cap Rate
View Rate
Estimated ARV (After-Repair Value)
Calculate ARV
Rent-to-Value Ratio: 0.72%
Rent Estimate
$2,394 /month
Positive
Cash Flow Estimate:
$798 /month
Financing Details
Estimated Taxes & Insurance
HOA Fees
Interest Rate Assumption
$689/month
No HOA
5.947%
Tax Information
Annual Taxes
Assessed Value
Assessment Year
Assessed Land
Assessed Improvement
Market Value
Tax Delinquent
$6,713
$300,000
2025
$50,000
$250,000
$300,000
No
Tax History
Year
Tax Paid
Assessed Value
2024
$6,713
$300,000
Mortgage Details
Lender
Loan Type
Loan Amount
Assumable
Position
Origination Date
Maturity Date
Academy Mortgage Corp
Va
$230,359
Yes
First
Feb 7, 2018
Mar 2048
Equity Summary
Est. Mortgage Balance
Est. Equity
Equity %
LTV
Est. Monthly Payment
$192,424
$120,576
38%
62%
$1,382/mo
Rental Potential
Est. Monthly Rent
Est. Monthly Expenses
Est. Cash Flow
Gross Yield
$1,260/mo
$1,382/mo
$-122/mo
4.8%
