$322,000
NAL Estimated Property Value1415 Justice Dr, Copperas Cove, TX, 76522
Off Market
Property Lead Type:
Absentee Owner
Highlights
Interior
AppliancesDishwasher, Microwave
FlooringCarpet, Ceramic Tile
Exterior
Exterior FeaturesNone
Lot Size8,494 sqft
Building Information
Year Built2021
Roof Type105
Garage Spaces2
Land Information
APN1-23-13-0817
Lot Number1
SubdivisionLiberty Star Subd Phs 2
Land UseResidential
Legal DescriptionLIBERTY STAR SUBD PHS 2, BLOCK 3, LOT 1, ACRES .195
Census Tract010803
Assessed Land Value$30,000
Assessed Improvement Value$278,830
Assessment Year2025
About this property
Owner-Financing. ONLY 10% Down and 8%!!! If you haven't been able to get a bank to work with you, WE WILL. This house offers a corner lot, great sunset views of the valley below, solid full-brick construction, and is only a few years old. The owner is a real estate agent and can walk you through the whole process. Schedule a showing with us today for a personal tour.
Investor Tools
$322,000
Estimated Property Value
$282,497Estimated Mortgage Balance
$39,503Estimated Equity
12% equity
Estimated Cap Rate
View Rate
Estimated ARV (After-Repair Value)
Calculate ARV
Rent-to-Value Ratio: 0.72%
Rent Estimate
$1,932 /month
Positive
Cash Flow Estimate:
$644 /month
Financing Details
Estimated Taxes & Insurance
HOA Fees
Interest Rate Assumption
$510/month
No HOA
5.947%
Tax Information
Annual Taxes
Assessed Value
Assessment Year
Assessed Land
Assessed Improvement
Market Value
Tax Delinquent
N/A
$308,830
2025
$30,000
$278,830
$308,830
No
Tax History
Year
Tax Paid
Assessed Value
2024
N/A
$308,830
Mortgage Details
Lender
Loan Type
Loan Amount
Assumable
Position
Origination Date
Maturity Date
Brickwood Llc & Eo Acquisitions Llc Texa
Stand Alone First / Home Equity First Lien
$288,000
No
First
Apr 8, 2025
Jun 2060
Equity Summary
Est. Mortgage Balance
Est. Equity
Equity %
LTV
Est. Monthly Payment
$282,497
$39,503
12%
88%
$1,727/mo
