$1,071,000
NAL Estimated Property Value1415 Riley Fuzzel Rd, Sring, TX, 77386
Off Market
Property Lead Type:
Absentee Owner
Highlights
Interior
Exterior
Lot Size1.86 acres
Building Information
Year Built1978
Stories1
Roof Type105
Garage Spaces3
Land Information
APN0346-01-00200
SubdivisionMcmanus R O W
Land UseResidential
Legal DescriptionA0346 - MCMANUS R O W, TRACT 2, 5, 16 (SPLIT FOR TIM), ACRES 1.86
Census Tract692007
Assessed Land Value$93,000
Assessed Improvement Value$236,209
Assessment Year2025
About this property
Property fronts Grandparkway great location for storage or housing commercial
Investor Tools
$1,071,000
Estimated Property Value
$723,155Estimated Mortgage Balance
$347,845Estimated Equity
31% equity
Estimated Cap Rate
View Rate
Estimated ARV (After-Repair Value)
Calculate ARV
Rent-to-Value Ratio: 0.72%
Rent Estimate
$6,426 /month
Positive
Cash Flow Estimate:
$2,142 /month
Financing Details
Estimated Taxes & Insurance
HOA Fees
Interest Rate Assumption
$845/month
No HOA
5.947%
Tax Information
Annual Taxes
Assessed Value
Assessment Year
Assessed Land
Assessed Improvement
Market Value
Tax Delinquent
$4,786
$329,209
2025
$93,000
$236,209
$329,209
No
Tax History
Year
Tax Paid
Assessed Value
2024
$4,786
$329,209
Mortgage Details
Lender
Loan Type
Loan Amount
Assumable
Position
Origination Date
Maturity Date
Champions Funding Llc
Commercial
$735,000
No
First
Jun 25, 2025
Jul 2055
Equity Summary
Est. Mortgage Balance
Est. Equity
Equity %
LTV
Est. Monthly Payment
$723,155
$335,845
31%
68%
$4,407/mo
