Real opportunities. Driven by live market signals.
Updated every minute.

Browse Homes — Buy Direct, Deal on Your Terms

Updated Properties Icon
Updated Properties
—
Last 24 HoursLast 24 Hours
ARV Flip List
ARV Flip List
  • Properties with flip potential and high ARV margins
Pre-Foreclosure List
Pre-Foreclosure List
  • Homes with notice of default or impending auction
Auction List
Auction List
  • Real estate scheduled for county or online auction
Deals List
Deals List
  • Discounted properties priced below market value
Must Sell List
Must Sell List
  • Highly motivated sellers looking for fast closings
Off-Market List
Off-Market List
  • Exclusive off-market opportunities not found on MLS

$1,039,000

NAL Estimated Property Value

1415 Royal Adelade Drive, College Station, TX, 77845

Off MarketInfo
Beds4 Beds
Baths4 Bath
Baths3,582 Sq Ft
price_per_sqft$209.35 / sqft
Year BuiltBuilt in 2014

Property Lead Type:

Off-Market ListHigh Equity

Highlights

Interior

Bedrooms 4Bedrooms 4
Bathrooms Full 3Bathrooms Full 3
Bathrooms Half 1Bathrooms Half 1
Indoor FireplaceIndoor Fireplace
Garage AvailableGarage Available
Heating CentralHeating Central
CoolingCooling
AppliancesDishwasher, Disposal, Ice Maker, Refrigerator, Microwave, Gas Cooktop, Gas Range, Double Oven, Gas Oven, Tankless Water Heater, Instant Hot Water, Free-Standing Range
FlooringCarpet, Marble, Tile

Exterior

Exterior FeaturesOutdoor Kitchen
Lot Size27,138 sqft

Building Information

Year Built2014
Stories1
Roof Type105
Garage Spaces5

Land Information

APN497900-0039-0580
Lot Number58
SubdivisionPebble Creek Ph 7c
Land UseResidential
Legal DescriptionPEBBLE CREEK PH 7C, BLOCK 39, LOT 58
Census Tract002009
Assessed Land Value$207,062
Assessed Improvement Value$781,759
Assessment Year2025

About this property

Home builders personal home has come to market! This home has many wonderful upgrades & amenities. The home is beautiful in & of itself but the lot it sits on is even better. You get over 500 acres of walking trails (Lick Creek Park)! The formal dining with its custom built wine wall is sure to wow your guests. There is a "drive thru" wet bar and plenty of seating at the oversized island. It has a mud locker, coffee room (so you can enjoy the view!), game room, open floor plan and custom built saferoom including a safe door, cinder block walls, and a concrete ceiling. Also includes a split 3 car garage (2 & 1) and a staircase to the attic. If entertaining is something you love then you are sure to appreciate the large slate covered patio with built in kitchen which over looks the large fire pit and park. The large utility room and ample storage space will impress you. The home offers energy efficiency as well: foam insulation with variable speed zoned HVAC unit.

Investor Tools

Property Icon
$1,039,000
Estimated Property Value
$669,732Estimated Mortgage Balance
$369,268Estimated Equity
35% equity
Estimated Cap Rate
View Rate
Estimated ARV (After-Repair Value)
Calculate ARV
Rent-to-Value Ratio: 0.72%
Rent Estimate
$6,234 /month
Positive
Cash Flow Estimate:
$2,078 /month

Interested in this property?

Run an Owner Lookup!

Unlock Owner Contacts

Want alerts when something changes with this property?

Financing Details

Estimated Taxes & Insurance
HOA Fees
Interest Rate Assumption
$1,823/month
No HOA
5.947%

Tax Information

Annual Taxes
Assessed Value
Assessment Year
Assessed Land
Assessed Improvement
Market Value
Tax Delinquent
$16,681
$988,821
2025
$207,062
$781,759
$988,821
No

Tax History

Year
Tax Paid
Assessed Value
2024
$16,681
$988,821

Mortgage Details

Lender
Loan Type
Loan Amount
Assumable
Position
Origination Date
Maturity Date
Trident Home Loans
Va
$746,300
Yes
First
Jan 28, 2021
Mar 2051

Equity Summary

Est. Mortgage Balance
Est. Equity
Equity %
LTV
Est. Monthly Payment
$669,732
$369,268
35%
64%
$4,475/mo

Rental Potential

Est. Monthly Rent
Est. Monthly Expenses
Est. Cash Flow
Gross Yield
$1,670/mo
$4,475/mo
$-2,805/mo
1.9%

City: College Station

1415 Royal Adelade Drive | Property Details | No Agent List