Last 24 Hours
$1,277,000
NAL Estimated Property Value1416 Bay Hill Dr, Austin, TX, 78746
Off Market
4 Beds
2 Bath
2,376 Sq Ft
Single Family Residence
$315.24 / sqft
Built in 1982Property Lead Type:
Off-Market ListAbsentee OwnerHigh Equity
Highlights
Interior
Bedrooms 4
Bathrooms Full 2.5
Indoor Fireplace
Garage Available
Heating
CoolingAppliancesGas Cooktop
FlooringTile
Exterior
Private PoolExterior FeaturesNone
Lot Size16,104 sqft
Building Information
Year Built1982
Stories2
Roof Type127
Garage Spaces2
Land Information
APN01112306020000
Lot Number2
SubdivisionHills Of Lost Creek Sec 5
Land UseResidential
Legal DescriptionLOT 2 BLK E HILLS OF LOST CREEK SEC 5
Census Tract001917
Assessed Land Value$721,530
Assessed Improvement Value$368,299
Assessment Year2025
About this property
This house offers space, updates & a .37ac lot w/ room to grow! Step inside to a bright open family space w/ FP & redone kitchen- Designer lighting, wood accents, & lots of windows looking out to the huge heavily treed backyard. 4 BRs up: MBR w/vltd ceil, 2 closets, FP, & deck w/view. 2 addl BR's w/walk-in closets;4th BR w/ vltd ceil & tree-top views. Neighborhood Park 1 block away; Ready for your family to grow, have fun, & make memories!FEMA - Unknown Sprinkler Sys:Yes
Investor Tools
$1,277,000
Estimated Property Value
$452,269Estimated Mortgage Balance
$825,592Estimated Equity
63% equity
Estimated Cap Rate
View Rate
Estimated ARV (After-Repair Value)
Calculate ARV
Rent-to-Value Ratio: 0.72%
Rent Estimate
$7,662 /month
Positive
Cash Flow Estimate:
$2,554 /month
Financing Details
Estimated Taxes & Insurance
HOA Fees
Interest Rate Assumption
$1,971/month
$60/month
5.947%
Tax Information
Annual Taxes
Assessed Value
Assessment Year
Assessed Land
Assessed Improvement
Market Value
Tax Delinquent
$17,266
$1,089,829
2025
$721,530
$368,299
$1,089,829
No
Tax History
Year
Tax Paid
Assessed Value
2024
$17,266
$1,089,829
Mortgage Details
Lender
Loan Type
Loan Amount
Assumable
Position
Origination Date
Maturity Date
Lenox Financial Mortgage Corp
Conventional
$496,206
No
First
Aug 17, 2021
Sep 2051
Equity Summary
Est. Mortgage Balance
Est. Equity
Equity %
LTV
Est. Monthly Payment
$452,269
$785,731
63%
35%
$2,976/mo
Rental Potential
Est. Monthly Rent
Est. Monthly Expenses
Est. Cash Flow
Gross Yield
$3,120/mo
$3,036/mo
+$84/mo
2.9%
12.4%