Real opportunities. Driven by live market signals.
Updated every minute.

Browse Homes — Buy Direct, Deal on Your Terms

Updated Properties Icon
Updated Properties
—
Last 24 HoursLast 24 Hours
ARV Flip List
ARV Flip List
  • Properties with flip potential and high ARV margins
View AllArrow
Pre-Foreclosure List
Pre-Foreclosure List
  • Homes with notice of default or impending auction
View AllArrow
Auction List
Auction List
  • Real estate scheduled for county or online auction
View AllArrow
Deals List
Deals List
  • Discounted properties priced below market value
View AllArrow
Must Sell List
Must Sell List
  • Highly motivated sellers looking for fast closings
View AllArrow
Off-Market List
Off-Market List
  • Exclusive off-market opportunities not found on MLS
View AllArrow

$289,000

NAL Estimated Property Value

1416 Beckwith Drive, Arlington, TX, 76018

Off MarketInfo
Beds4 Beds
Baths2 Bath
Baths2,573 Sq Ft
Single Family ResidenceSingle Family Residence
price_per_sqft$91.33 / sqft
Year BuiltBuilt in 1987

Property Lead Type:

Off-Market ListHigh Equity

Highlights

Interior

Bedrooms 4Bedrooms 4
Bathrooms Full 2Bathrooms Full 2
Garage AvailableGarage Available
Heating CentralHeating Central
CoolingCooling
AppliancesDishwasher, Disposal, Electric Range, Plumbed For Ice Maker
FlooringCarpet, Vinyl

Exterior

Exterior FeaturesStorage
Lot Size4,826 sqft

Building Information

Year Built1987
Stories2
Garage Spaces2

Land Information

APN28045-15-8
Lot Number8
SubdivisionNewport Village
Land UseResidential
Legal DescriptionNEWPORT VILLAGE BLOCK 15 LOT 8
Census Tract111514
Assessed Land Value$43,470
Assessed Improvement Value$222,530
Assessment Year2025

About this property

This wonderful 4 bedroom home has fresh paint throughout, new flooring downstairs and updated kitchen counter tops. Located minutes from the Highlands and Parks Mall. Large master and huge Kitchen are on the main level with additional 3 bedrooms downstairs with spacious game room. Master features a large bay window, jetted tub, split vanities and an over-sized walk in closet. Huge kitchen with lots of cabinets and counter space. Gameroom features a wet bar. Enjoy quick access to I-20 or Hwy 360.

Investor Tools

Property Icon
$289,000
Estimated Property Value
$212,828Estimated Mortgage Balance
$76,172Estimated Equity
26% equity
Estimated Cap Rate
View Rate
Estimated ARV (After-Repair Value)
Calculate ARV
Rent-to-Value Ratio: 0.72%
Rent Estimate
$1,734 /month
Positive
Cash Flow Estimate:
$578 /month

Interested in this property?

Run an Owner Lookup!

Unlock Owner Contacts

Want alerts when something changes with this property?

Financing Details

Estimated Taxes & Insurance
HOA Fees
Interest Rate Assumption
$545/month
No HOA
5.947%

Tax Information

Annual Taxes
Assessed Value
Assessment Year
Assessed Land
Assessed Improvement
Market Value
Tax Delinquent
$5,090
$266,000
2025
$43,470
$222,530
$266,000
No

Tax History

Year
Tax Paid
Assessed Value
2024
$5,090
$266,000

Mortgage Details

Lender
Loan Type
Loan Amount
Assumable
Position
Origination Date
Maturity Date
Cmg Mortgage Inc
Fha
$238,107
Yes
First
Nov 19, 2020
Dec 2050

Equity Summary

Est. Mortgage Balance
Est. Equity
Equity %
LTV
Est. Monthly Payment
$212,828
$76,172
26%
74%
$1,428/mo

Rental Potential

Est. Monthly Rent
Est. Monthly Expenses
Est. Cash Flow
Gross Yield
$2,690/mo
$1,428/mo
+$1,262/mo
11.2%

City: Arlington

1416 Beckwith Drive | Property Details | No Agent List