$270,748
NAL Estimated Property Value1416 Hereford Dr, Arlington, TX, 76014
Off Market
Property Lead Type:
Off-Market ListAbsentee Owner
Highlights
Interior
AppliancesElectric Range
FlooringBamboo, Tile
Exterior
Lot Size7,196 sqft
Building Information
Year Built1979
Stories1
Garage Spaces2
Land Information
APN25300-D-8
Lot Number8
SubdivisionMayfield Meadows Addition
Land UseResidential
Legal DescriptionMAYFIELD MEADOWS ADDITION BLOCK D LOT 8
Census Tract111569
Assessed Land Value$64,800
Assessed Improvement Value$205,948
Assessment Year2025
Investor Tools
$270,748
Estimated Property Value
$253,961Estimated Mortgage Balance
$16,787Estimated Equity
6% equity
Estimated Cap Rate
View Rate
Estimated ARV (After-Repair Value)
Calculate ARV
Rent-to-Value Ratio: 0.72%
Rent Estimate
$1,624 /month
Positive
Cash Flow Estimate:
$541 /month
Financing Details
Estimated Taxes & Insurance
HOA Fees
Interest Rate Assumption
$599/month
No HOA
5.947%
Tax Information
Annual Taxes
Assessed Value
Assessment Year
Assessed Land
Assessed Improvement
Market Value
Tax Delinquent
$5,837
$270,748
2025
$64,800
$205,948
$270,748
No
Tax History
Year
Tax Paid
Assessed Value
2024
$5,837
$270,748
Mortgage Details
Lender
Loan Type
Loan Amount
Assumable
Position
Origination Date
Maturity Date
Plaza Home Mortgage Inc
Unknown
$262,163
No
First
Aug 13, 2024
N/A
Equity Summary
Est. Mortgage Balance
Est. Equity
Equity %
LTV
Est. Monthly Payment
$253,961
$16,787
6%
94%
$1,572/mo
Rental Potential
Est. Monthly Rent
Est. Monthly Expenses
Est. Cash Flow
Gross Yield
$2,060/mo
$1,572/mo
+$488/mo
9.1%
