$267,000
NAL Estimated Property Value1416 Kuroki Street, Fort Worth, TX, 76104
Off Market
Property Lead Type:
Off-Market ListHigh EquityMove-In Ready
Highlights
Interior
AppliancesDishwasher, Electric Cooktop, Microwave
FlooringVinyl
Exterior
Lot Size5,332 sqft
Building Information
Year Built2020
Garage Spaces2
Land Information
APN23290-30-4-10
Lot Number4
SubdivisionLakeview Addition
Land UseResidential
Legal DescriptionLAKEVIEW ADDITION BLOCK 30 LOT 4 N 46' LOT 4
Census Tract123500
Assessed Land Value$16,008
Assessed Improvement Value$236,992
Assessment Year2025
About this property
New construction ready for its new owners! Minuets away from downtown Fort Worth, easy access to highways.This home features 3 bedrooms and 2 bathrooms, vinyl flooring, granite countertops and stainless steel appliances.
Investor Tools
$267,000
Estimated Property Value
$182,801Estimated Mortgage Balance
$84,199Estimated Equity
31% equity
Estimated Cap Rate
View Rate
Estimated ARV (After-Repair Value)
Calculate ARV
Rent-to-Value Ratio: 0.72%
Rent Estimate
$1,602 /month
Positive
Cash Flow Estimate:
$534 /month
Financing Details
Estimated Taxes & Insurance
HOA Fees
Interest Rate Assumption
$469/month
No HOA
5.947%
Tax Information
Annual Taxes
Assessed Value
Assessment Year
Assessed Land
Assessed Improvement
Market Value
Tax Delinquent
$4,292
$253,000
2025
$16,008
$236,992
$253,000
No
Tax History
Year
Tax Paid
Assessed Value
2024
$4,292
$253,000
Mortgage Details
Lender
Loan Type
Loan Amount
Assumable
Position
Origination Date
Maturity Date
Town Square Mortgage & Investments Inc
Conventional
$203,700
No
First
Jan 14, 2021
Feb 2051
Equity Summary
Est. Mortgage Balance
Est. Equity
Equity %
LTV
Est. Monthly Payment
$182,801
$84,199
31%
68%
$1,222/mo
