$161,000
1417 CAMILLA Road, Killeen, TX, 76549
Pending
Property Lead Type:
Absentee OwnerHigh Equity
Highlights
Interior
AppliancesDishwasher, Electric Range, Disposal, Microwave, Refrigerator
FlooringCarpet, Ceramic Tile, Vinyl
Exterior
Exterior FeaturesRain Gutters
Building Information
Year Built1965
Stories1
Roof Type105
Garage Spaces1
Land Information
APN37357
Lot Number9
SubdivisionSugar Loaf Estates Addition
Land UseResidential
Legal DescriptionSUGAR LOAF ESTATES ADDITION, BLOCK 001, LOT 0009
Census Tract023103
Assessed Land Value$25,000
Assessed Improvement Value$152,226
Assessment Year2025
About this property
Positioned on a desirable corner lot, this thoughtfully refreshed residence offers a light-filled, open-concept design complemented by recent upgrades including a new 30-year roof and fresh interior and exterior paint. New flooring is scheduled for installation, further enhancing its modern appeal. Outdoor living is equally inviting with a covered rear patio and private fenced yard. Ideally located near premier shopping and dining, this home presents a compelling opportunity at an exceptional price point of $161,000.
Investor Tools
$59,412Estimated Mortgage Balance
$117,814Estimated Equity
66% equity
Estimated Cap Rate
View Rate
Estimated ARV (After-Repair Value)
Calculate ARV
Rent-to-Value Ratio: 0.72%
Rent Estimate
$1,063 /month
Positive
Cash Flow Estimate:
$354 /month
Financing Details
Estimated Taxes & Insurance
HOA Fees
Interest Rate Assumption
$380/month
No HOA
5.947%
Tax Information
Annual Taxes
Assessed Value
Assessment Year
Assessed Land
Assessed Improvement
Market Value
Tax Delinquent
$3,669
$177,226
2025
$25,000
$152,226
$177,226
No
Tax History
Year
Tax Paid
Assessed Value
2024
$3,669
$177,226
Mortgage Details
Lender
Loan Type
Loan Amount
Assumable
Position
Origination Date
Maturity Date
University Fcu
Conventional
$67,425
No
First
Apr 20, 2020
May 2050
Equity Summary
Est. Mortgage Balance
Est. Equity
Equity %
LTV
Est. Monthly Payment
$59,412
$117,814
66%
34%
$405/mo
