$304,000
NAL Estimated Property Value1417 Cimarron Ave, Odessa, TX, 79761
$368,986 ARV
Off Market
Property Lead Type:
Absentee Owner
Highlights
Interior
AppliancesGas Water Heater, Electric Range, Microwave, Dishwasher, Disposal
FlooringCarpet, Tile
Exterior
Lot Size9,361 sqft
Building Information
Year Built1958
Garage Spaces2
Land Information
APN07000.06824.00000
Lot Number12-13
SubdivisionCrescent Park
Land UseResidential
Legal DescriptionCRESCENT PARK BLOCK 104 N 34 OF LOT 12 & LOT 13 LESS N 27
Census Tract001700
Assessed Land Value$35,849
Assessed Improvement Value$236,893
Assessment Year2025
Investor Tools
$304,000
Estimated Property Value
$317,795Estimated Mortgage Balance
$304,000Estimated Equity
12% equity
Estimated Cap Rate
View Rate
Estimated ARV (After-Repair Value)
$368,985
Rent-to-Value Ratio: 0.72%
Rent Estimate
$2,040 /month
Positive
Cash Flow Estimate:
$680 /month
Financing Details
Estimated Taxes & Insurance
HOA Fees
Interest Rate Assumption
$301/month
No HOA
5.947%
Tax Information
Annual Taxes
Assessed Value
Assessment Year
Assessed Land
Assessed Improvement
Market Value
Tax Delinquent
$2,098
$272,742
2025
$35,849
$236,893
$272,742
No
Tax History
Year
Tax Paid
Assessed Value
2024
$2,098
$272,742
Mortgage Details
Lender
Loan Type
Loan Amount
Assumable
Position
Origination Date
Maturity Date
Everett Financial Inc
Conventional
$323,000
No
First
May 8, 2025
Jun 2055
Equity Summary
Est. Mortgage Balance
Est. Equity
Equity %
LTV
Est. Monthly Payment
$317,795
$45,205
12%
105%
$1,937/mo
