$164,520
NAL Estimated Property Value1417 Cos Street, Liberty, TX, 77575
Off Market
Property Lead Type:
High Equity
Highlights
Interior
FlooringTile, Wood
Exterior
Lot Size5,502 sqft
Building Information
Year Built1969
Stories1
Roof Type112
Land Information
APNR56200
SubdivisionLiberty Inner Blocks
Land UseResidential
Legal DescriptionLIBERTY INNER BLOCKS, BLOCK 69, LOT PT 3 TR 13, ACRES .1263
Census Tract701200
Assessed Land Value$21,180
Assessed Improvement Value$143,340
Assessment Year2025
About this property
INVESTOR SPECIAL! HUGE double corner lot 4 bedroom home with lots of potential in the heart of Liberty. Several nearby restaurants and a short walk to Magnolia Park. A diamond in the rough being sold AS-IS WHERE IS.
Investor Tools
$164,520
Estimated Property Value
$100,194Estimated Mortgage Balance
$64,326Estimated Equity
39% equity
Estimated Cap Rate
View Rate
Estimated ARV (After-Repair Value)
Calculate ARV
Rent-to-Value Ratio: 0.72%
Rent Estimate
$987 /month
Positive
Cash Flow Estimate:
$329 /month
Financing Details
Estimated Taxes & Insurance
HOA Fees
Interest Rate Assumption
$368/month
No HOA
5.947%
Tax Information
Annual Taxes
Assessed Value
Assessment Year
Assessed Land
Assessed Improvement
Market Value
Tax Delinquent
$3,596
$164,520
2025
$21,180
$143,340
$164,520
No
Tax History
Year
Tax Paid
Assessed Value
2024
$3,596
$164,520
Mortgage Details
Lender
Loan Type
Loan Amount
Assumable
Position
Origination Date
Maturity Date
Rocket Mortgage Llc
Conventional
$100,925
No
First
Dec 29, 2025
Jan 2056
Equity Summary
Est. Mortgage Balance
Est. Equity
Equity %
LTV
Est. Monthly Payment
$100,194
$64,326
39%
61%
$606/mo
Rental Potential
Est. Monthly Rent
Est. Monthly Expenses
Est. Cash Flow
Gross Yield
$2,226/mo
$606/mo
+$1,620/mo
16.2%
